Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 92.87 | 85.05 | 83.83 | 63.54 | 75.52 | 113.84 | 197.64 | 91.38 | 218.81 | 177.22 | 138.86 | 138.63 |
| YOY Revenue Growth % | -41.58% | 22.87% | -46.95% | 22.91% | -18.68% | 33.85% | 135.77% | 43.82% | 189.75% | 55.68% | -29.74% | 51.7% |
| Other Income | 9.05 | 12.70 | 7.38 | 7.82 | 8.73 | 11.88 | 12.07 | 8.94 | 14.05 | 11.62 | 8.52 | 8.56 |
| Total Income | 101.91 | 97.75 | 91.21 | 71.36 | 84.25 | 125.71 | 209.72 | 100.32 | 232.86 | 188.84 | 147.37 | 147.19 |
| Total Expenses + | 48.88 | 62.22 | 58.31 | 48.10 | 75.53 | 54.50 | 134.56 | 57.07 | 217.09 | 160.99 | 126.46 | 131.37 |
| Cost of Materials Consumed | 19.46 | 30.68 | 30.44 | 30.84 | 51.72 | 28.85 | 96.35 | 29.66 | 124.82 | 106.90 | 116.94 | 119.78 |
| Employee Benefit Expense | 7.98 | 7.50 | 8.38 | 4.80 | 5.97 | 5.64 | 6.31 | 6.45 | 7.42 | 7.01 | 8.12 | 9.87 |
| Other Expenses | 21.45 | 24.04 | 19.49 | 12.46 | 17.83 | 20.01 | 31.90 | 20.96 | 46.65 | 21.84 | 28.59 | 14.82 |
| Operating Profit | 43.99 | 22.83 | 25.52 | 15.44 | -0.01 | 59.34 | 63.08 | 34.31 | 1.72 | 16.23 | 12.39 | 7.26 |
| OPM % | 47.4% | 26.8% | 30.4% | 24.3% | -0% | 52.1% | 31.9% | 37.5% | 0.8% | 9.2% | 8.9% | 5.2% |
| Profit Before Tax + | 6.54 | 13.67 | 8.09 | 9.26 | 35.71 | 9.11 | 15.74 | 3.00 | 15.77 | 27.85 | 20.91 | 14.01 |
| Tax Expense | 2.17 | 2.12 | 0.78 | 1.05 | -0.31 | 2.52 | 6.75 | 13.58 | 6.79 | 6.71 | 5.07 | 4.49 |
| Tax % | 33.1% | 15.5% | 9.7% | 11.3% | -0.9% | 27.7% | 42.9% | 452.2% | 43.1% | 24.1% | 24.3% | 32% |
| Profit After Tax | 4.37 | 11.55 | 7.31 | 8.21 | 36.03 | 6.59 | 8.98 | -10.58 | 8.98 | 21.14 | 15.84 | 9.52 |
| EPS (Basic) | 2.88 | 7.62 | 4.82 | 5.42 | 23.77 | 4.35 | 5.93 | -6.98 | 5.92 | 13.95 | 10.45 | 6.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 621.67 | 242.78 | 365.98 | 391.11 | 252.54 | 252.22 | 227.67 |
| YOY Revenue Growth % | 156.06% | -33.66% | -6.43% | 54.87% | 0.13% | 10.78% | - |
| Other Income | 46.94 | 36.55 | 24.35 | 20.82 | 29.85 | 27.59 | 26.24 |
| Total Income | 668.61 | 279.33 | 390.33 | 411.93 | 282.39 | 279.81 | 253.90 |
| Total Expenses + | 624.99 | 215.61 | 180.43 | 296.53 | 177.49 | 233.17 | 124.16 |
| Cost of Materials Consumed | 279.69 | 137.90 | 72.37 | 180.55 | 90.79 | 132.13 | 31.00 |
| Employee Benefit Expense | 25.82 | 20.34 | 27.39 | 28.02 | 25.26 | 24.15 | 25.37 |
| Other Expenses | 119.52 | 57.37 | 80.67 | 87.96 | 61.44 | 76.89 | 67.78 |
| Operating Profit | -3.31 | 27.17 | 185.55 | 94.58 | 75.05 | 19.04 | 103.51 |
| OPM % | -0.5% | 11.2% | 50.7% | 24.2% | 29.7% | 7.6% | 45.5% |
| Profit Before Exceptional | 43.63 | 27.74 | 31.11 | 35.51 | 34.42 | 8.20 | 10.15 |
| Exceptional Items | 0.00 | 32.50 | 0.00 | 0.00 | -6.91 | -15.23 | 0.30 |
| Profit Before Tax + | 43.63 | 60.23 | 31.11 | 35.51 | 27.51 | -7.02 | 10.45 |
| Tax Expense | 29.65 | -2.87 | 24.69 | 3.09 | 1.47 | 3.15 | 3.62 |
| Tax % | 68% | -4.8% | 79.4% | 8.7% | 5.4% | - | 34.7% |
| Profit After Tax | 13.98 | 63.10 | 6.42 | 32.42 | 26.04 | -10.17 | 6.83 |
| EPS (Basic) | 9.22 | 41.62 | 4.23 | 21.39 | 17.18 | -6.71 | 6.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 884.56 | 780.17 | 769.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 668.84 | 563.01 | 502.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.00 | 6.75 | 31.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.30 | 0.00 | 5.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.35 | 3.35 | 7.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 112.28 | 118.69 | 117.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 865.01 | 881.79 | 717.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 172.17 | 229.84 | 136.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 64.89 | 52.11 | 66.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.96 | 15.34 | 11.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 268.10 | 274.51 | 279.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.16 | 15.16 | 15.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 841.53 | 823.96 | 772.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 362.00 | 248.46 | 242.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 510.47 | 555.72 | 441.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 872.47 | 804.18 | 683.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 130.09 | 89.54 | 131.47 | 106.43 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -112.85 | -82.31 | -284.13 | 91.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 19.44 | 32.43 | 10.80 | 99.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 36.68 | 39.65 | -141.86 | 297.32 | 0.00 | 0.00 | 0.00 |