Conversion of Securities
Outcome of Board Meeting
Conversion of Securities
Outcome of Board Meeting
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 7.83 | 36.07 | 27.87 | 31.42 | 35.25 | 33.24 | 46.23 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | 12972.84% | - | 350.29% | -7.87% | 65.88% |
| Other Income | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.04 | 0.22 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.05 | 0.04 | 0.05 | 0.26 | 0.05 | 7.85 | 36.12 | 28.10 | 31.46 | 35.25 | 33.24 | 46.23 |
| Total Expenses + | 0.05 | 0.03 | 0.01 | 0.25 | 0.07 | 7.44 | 33.29 | 27.39 | 31.15 | 34.78 | 32.71 | 46.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.03 | 0.02 | 0.04 | 0.05 | 0.11 |
| Other Expenses | 0.04 | 0.02 | 0.00 | 0.03 | 0.06 | 0.09 | 0.09 | 0.14 | 0.27 | 0.12 | 0.86 | 0.09 |
| Operating Profit | -0.05 | -0.03 | -0.01 | -0.03 | -0.07 | 0.39 | 2.79 | 0.48 | 0.28 | 0.47 | 0.53 | 0.03 |
| OPM % | 0% | 0% | 0% | -15.2% | 0% | 4.9% | 7.7% | 1.7% | 0.9% | 1.3% | 1.6% | 0.1% |
| Profit Before Tax + | 0.00 | 0.01 | 0.04 | 0.01 | -0.02 | 0.41 | 2.83 | 0.70 | 0.31 | 0.47 | 0.53 | 0.03 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.14 | 0.82 | 0.16 | 0.09 | 0.11 | 0.17 | 0.08 |
| Tax % | 29.4% | 24.3% | 17.5% | 63.8% | - | 33.9% | 28.9% | 23.5% | 28.4% | 23.1% | 31.9% | 292% |
| Profit After Tax | 0.00 | 0.01 | 0.03 | 0.01 | -0.02 | 0.27 | 2.01 | 0.54 | 0.22 | 0.36 | 0.36 | -0.05 |
| EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.17 | 0.07 | 0.12 | 0.12 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 146.15 | 71.77 | 0.21 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 103.62% | 33565.15% | - | - | - | - |
| Other Income | 0.03 | 0.34 | 0.18 | 0.18 | 0.18 | 0.19 |
| Total Income | 146.18 | 72.11 | 0.40 | 0.18 | 0.18 | 0.19 |
| Total Expenses + | 144.70 | 68.13 | 0.34 | 0.17 | 0.09 | 0.13 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.22 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 1.20 | 0.32 | 0.10 | 0.14 | 0.06 | 0.10 |
| Operating Profit | 1.45 | 3.64 | -0.12 | -0.17 | -0.09 | -0.13 |
| OPM % | 1% | 5.1% | -57.3% | 0% | 0% | 0% |
| Profit Before Exceptional | 1.48 | 3.98 | 0.06 | 0.01 | 0.09 | 0.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.48 | 3.98 | 0.06 | 0.01 | 0.09 | 0.05 |
| Tax Expense | 0.59 | 1.12 | 0.02 | 0.00 | 0.02 | 0.07 |
| Tax % | 39.8% | 28.2% | 29% | 25.5% | 25.9% | 127.5% |
| Profit After Tax | 0.89 | 2.86 | 0.04 | 0.01 | 0.06 | -0.01 |
| EPS (Basic) | 0.28 | 0.92 | 0.01 | 0.00 | 0.02 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.01 | 1.13 | 3.38 | 3.35 | 3.41 | 3.36 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 28.20 | 7.82 | 0.57 | 0.53 | 0.44 | 0.39 |
| Inventories | 26.70 | 3.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.20 | 3.45 | 0.05 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.28 | 0.40 | 0.43 | 0.36 | 0.33 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 27.54 | 6.41 | 3.55 | 3.50 | 3.50 | 3.43 |
| Equity Share Capital | 38.66 | 30.96 | 30.96 | 30.96 | 30.96 | 30.96 |
| Other Equity | -11.12 | -24.56 | -27.41 | -27.46 | -27.47 | -27.53 |
| Non-Current Liabilities | 0.00 | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.66 | 1.39 | 0.40 | 0.37 | 0.36 | 0.32 |
| Total Liabilities | 0.66 | 2.54 | 0.40 | 0.37 | 0.36 | 0.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.18 | -3.52 | -0.03 | 0.06 | 0.03 | -0.24 |
| Cash from Investing Activities | 0.02 | 0.21 | 0.10 | 0.02 | -0.02 | 0.24 |
| Cash from Financing Activities | 19.07 | 3.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.09 | 0.09 | 0.07 | 0.08 | 0.02 | 0.00 |