| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.36 | 1.23 | 0.18 | 1.12 | 0.31 | 0.75 | 0.45 | 1.25 | 0.46 | 0.23 | 0.09 | 0.83 |
| YOY Revenue Growth % | -45.97% | 72.94% | -51.31% | - | -77.06% | -39% | 149.01% | 11% | 46.69% | -69.2% | -81.09% | -33.55% |
| Other Income | 0.12 | 0.03 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.48 | 1.26 | 0.24 | 1.15 | 0.31 | 0.75 | 0.46 | 1.25 | 0.46 | 0.23 | 0.09 | 0.83 |
| Total Expenses + | 1.32 | 1.09 | 0.25 | 1.22 | 0.30 | 0.31 | 0.24 | 1.65 | 0.37 | 0.15 | 0.07 | 0.81 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.06 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 |
| Other Expenses | 0.11 | 0.03 | 0.02 | 0.07 | 0.14 | 0.04 | 0.02 | 0.04 | 0.10 | 0.06 | 0.02 | 0.02 |
| Operating Profit | 0.04 | 0.15 | -0.07 | -0.10 | 0.01 | 0.44 | 0.21 | -0.41 | 0.09 | 0.08 | 0.02 | 0.02 |
| OPM % | 2.8% | 11.9% | -38.4% | -8.7% | 2.4% | 58.8% | 47% | -32.8% | 19.3% | 35.6% | 18.8% | 2% |
| Profit Before Tax + | 0.15 | 0.18 | -0.01 | -0.07 | 0.01 | 0.44 | 0.21 | -0.40 | 0.09 | 0.08 | 0.02 | 0.02 |
| Tax Expense | 0.04 | 0.05 | 0.00 | -0.04 | 0.00 | 0.12 | 0.06 | -0.11 | 0.02 | 0.02 | 0.00 | 0.00 |
| Tax % | 26.1% | 25.9% | - | - | 25.3% | 26% | 26% | - | 26% | 26% | 25.9% | 26.1% |
| Profit After Tax | 0.11 | 0.13 | -0.02 | -0.03 | 0.01 | 0.33 | 0.16 | -0.30 | 0.07 | 0.06 | 0.01 | 0.01 |
| EPS (Basic) | 0.04 | 0.04 | 0.00 | -0.01 | 0.00 | 0.11 | 0.10 | -0.10 | 0.02 | 0.02 | 0.00 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.60 | 2.76 | 3.90 | 3.98 | 1.05 | 2.08 |
| YOY Revenue Growth % | -42% | -29.1% | -2.12% | 278.27% | -49.35% | - |
| Other Income | 0.00 | 0.00 | 0.23 | 0.02 | 0.72 | 1.01 |
| Total Income | 1.61 | 2.77 | 4.13 | 4.00 | 1.77 | 3.09 |
| Total Expenses + | 1.40 | 2.51 | 3.88 | 3.78 | 1.58 | 2.99 |
| Employee Benefit Expense | 0.20 | 0.15 | 0.17 | 0.19 | 0.16 | 0.15 |
| Other Expenses | 0.19 | 0.24 | 0.23 | 0.36 | 0.33 | 0.31 |
| Operating Profit | 0.20 | 0.26 | 0.02 | 0.20 | -0.53 | -0.92 |
| OPM % | 12.7% | 9.2% | 0.4% | 5% | -50.4% | -44% |
| Profit Before Exceptional | 0.21 | 0.26 | 0.25 | 0.22 | 0.19 | 0.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.21 | 0.26 | 0.25 | 0.22 | 0.19 | 0.09 |
| Tax Expense | 0.05 | 0.07 | 0.04 | 0.06 | 0.05 | 0.02 |
| Tax % | 26% | 26% | 15.9% | 26.2% | 26% | 26% |
| Profit After Tax | 0.15 | 0.19 | 0.21 | 0.16 | 0.14 | 0.07 |
| EPS (Basic) | 0.05 | 0.06 | 0.07 | 0.05 | 0.04 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.96 | 31.95 | 31.83 | 32.76 | 31.81 | 33.25 |
| Inventories | 0.63 | 1.30 | 0.09 | 0.21 | 0.00 | 0.00 |
| Trade Receivables | 0.29 | 0.16 | 0.02 | 0.80 | 0.87 | 0.00 |
| Cash and Cash Equivalents | 0.27 | 0.23 | 0.06 | 0.01 | 0.11 | 0.02 |
| Current Investments | 15.33 | 12.71 | 9.88 | 12.72 | 17.54 | 17.94 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 31.88 | 31.72 | 31.53 | 31.32 | 31.17 | 30.96 |
| Equity Share Capital | 31.29 | 31.29 | 31.29 | 31.29 | 31.29 | 31.29 |
| Other Equity | 0.59 | 0.44 | 0.24 | 0.04 | -0.12 | -0.33 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.10 | 0.24 | 0.31 | 1.44 | 0.64 | 2.29 |
| Total Liabilities | 0.10 | 0.24 | 0.31 | 1.44 | 0.64 | 2.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.73 | 3.57 | -0.02 | -4.47 | -0.32 | 1.14 |
| Cash from Investing Activities | -2.61 | -2.84 | -0.20 | 4.82 | 0.40 | -1.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.11 | 0.74 | -0.22 | 0.35 | 0.08 | 0.14 |