Syrma SGS Technology Limited (SYRMA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 601.31 711.73 706.72 1,134.09 1,159.89 832.74 869.20 924.36 943.98 1,145.89 1,264.18 1,465.01
YOY Revenue Growth % - 52.44% 37.86% 66.89% 92.9% 17% 22.99% -18.49% -18.61% 37.6% 45.44% 58.49%
Other Income 22.08 8.90 12.12 15.64 15.31 10.03 22.27 22.27 16.04 8.74 10.30 11.83
Total Income 623.39 720.62 718.83 1,149.73 1,175.20 842.78 891.47 946.64 960.02 1,154.63 1,274.48 1,476.85
Total Expenses + 583.01 692.42 704.38 1,065.36 1,135.38 779.64 796.06 853.26 892.87 1,065.13 1,132.75 1,325.28
Cost of Materials Consumed 487.29 581.39 583.76 944.23 1,005.94 647.28 643.25 554.26 725.39 872.95 899.22 1,047.00
Employee Benefit Expense 33.11 31.08 38.05 40.35 45.40 45.94 45.24 52.17 50.38 51.47 55.63 60.53
Other Expenses 62.62 79.95 82.57 80.78 84.03 86.42 107.57 91.57 96.32 106.15 131.80 144.78
Operating Profit 18.29 19.31 2.33 68.74 24.52 53.10 73.14 71.10 51.11 80.76 131.44 139.74
OPM % 3% 2.7% 0.3% 6.1% 2.1% 6.4% 8.4% 7.7% 5.4% 7% 10.4% 9.5%
Profit Before Tax + 41.33 36.95 26.96 61.19 29.49 50.68 63.53 93.37 67.15 89.50 138.35 150.38
Tax Expense 13.03 6.44 6.68 15.98 9.14 11.04 10.53 21.92 17.23 23.16 28.03 31.15
Tax % 31.5% 17.4% 24.8% 26.1% 31% 21.8% 16.6% 23.5% 25.7% 25.9% 20.3% 20.7%
Profit After Tax 28.30 30.51 20.28 45.21 20.35 39.65 53.01 71.45 49.92 66.34 110.31 119.23
EPS (Basic) 1.61 1.60 0.88 1.97 1.09 2.04 2.74 3.67 2.79 3.44 5.33 5.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 3,786.69 3,153.84 2,048.39
YOY Revenue Growth % 20.07% 53.97% -
Other Income 49.42 58.61 43.75
Total Income 3,836.12 3,212.45 2,092.14
Total Expenses + 3,596.90 3,052.27 475.39
Cost of Materials Consumed 2,856.45 2,603.89 155.26
Employee Benefit Expense 191.03 142.59 105.97
Other Expenses 340.87 305.79 214.16
Operating Profit 189.79 101.57 1,573.00
OPM % 5% 3.2% 76.8%
Profit Before Exceptional 239.21 167.79 1,582.73
Exceptional Items -2.14 -1.35 0.00
Profit Before Tax + 237.08 166.44 1,582.73
Tax Expense 52.63 42.10 55.54
Tax % 22.2% 25.3% 3.5%
Profit After Tax 184.45 124.34 1,527.19
EPS (Basic) 9.55 6.06 7.55

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,263.78 1,413.23 1,287.90
Property, Plant & Equipment 803.00 650.44 383.72
Capital Work in Progress 60.92 10.65 20.38
Non-Current Investments 8.03 6.40 6.00
Goodwill 322.10 322.10 118.19
Other Intangible Assets 19.23 16.74 3.63
Current Assets + 2,940.89 2,276.19 1,253.25
Inventories 821.87 1,004.26 587.44
Trade Receivables 1,477.46 930.15 403.25
Cash and Cash Equivalents 80.86 78.38 46.49
Current Investments 51.36 35.47 78.04
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 178.05 177.43 176.78
Other Equity 1,571.92 1,435.18 1,363.50
Non-Current Liabilities 166.36 167.54 138.31
Current Liabilities 2,213.50 1,844.85 859.95
Total Liabilities 2,379.85 2,012.40 998.26

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 176.46 -113.61 1,333.69
Cash from Investing Activities -105.15 -28.18 -914.48
Cash from Financing Activities -70.70 154.65 996.75
Net Increase/Decrease in Cash 2.47 13.69 1,417.08