| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 89.55 |
| YOY Revenue Growth % | - |
| Other Income | 0.48 |
| Total Income | 90.03 |
| Total Expenses + | 78.44 |
| Cost of Materials Consumed | 0.00 |
| Employee Benefit Expense | 11.57 |
| Other Expenses | 41.23 |
| Operating Profit | 11.11 |
| OPM % | 12.4% |
| Profit Before Tax + | 11.59 |
| Tax Expense | 3.04 |
| Tax % | 26.2% |
| Profit After Tax | 8.55 |
| EPS (Basic) | 1.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 247.82 | 172.02 | 141.06 |
| YOY Revenue Growth % | 44.06% | 21.95% | - |
| Other Income | 6.23 | 2.84 | 3.50 |
| Total Income | 254.05 | 174.86 | 144.56 |
| Total Expenses + | 220.80 | 103.46 | 88.91 |
| Employee Benefit Expense | 29.73 | 23.77 | 20.87 |
| Other Expenses | 127.39 | 79.69 | 68.04 |
| Operating Profit | 27.02 | 68.56 | 52.15 |
| OPM % | 10.9% | 39.9% | 37% |
| Profit Before Exceptional | 33.25 | 21.71 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 33.25 | 21.71 | 12.68 |
| Tax Expense | 8.40 | 5.57 | 12.68 |
| Tax % | 25.2% | 25.7% | 100% |
| Profit After Tax | 24.86 | 16.13 | 0.00 |
| EPS (Basic) | 3.15 | 11.29 | 6.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 297.58 | 194.80 | 145.79 |
| Property, Plant & Equipment | 272.03 | 180.42 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 93.28 | 62.22 | 80.66 |
| Inventories | 1.61 | 1.97 | 2.98 |
| Trade Receivables | 59.98 | 52.82 | 0.00 |
| Cash and Cash Equivalents | 7.09 | 0.20 | 16.26 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.77 | 15.18 | 0.00 |
| Other Equity | 105.60 | 79.72 | 0.00 |
| Non-Current Liabilities | 208.01 | 111.63 | 99.84 |
| Current Liabilities | 61.49 | 50.49 | 54.50 |
| Total Liabilities | 269.50 | 162.12 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 63.46 | 50.41 | 37.28 |
| Cash from Investing Activities | -58.13 | 64.91 | -26.28 |
| Cash from Financing Activities | 21.22 | 18.74 | -1.89 |
| Net Increase/Decrease in Cash | 26.55 | 134.06 | 9.12 |