Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 134.99 | 62.94 | 29.72 | 9.30 | 9.48 | 8.21 | 4.31 | 9.35 | 11.82 | 75.89 | 6.87 | 38.38 |
| YOY Revenue Growth % | 1080.09% | -7.31% | -28.67% | -90.13% | -92.97% | -86.95% | -85.49% | 0.48% | 24.59% | 823.88% | 59.31% | 310.65% |
| Other Income | 0.55 | 1.63 | 4.96 | 2.49 | 0.88 | 1.41 | 0.71 | 1.87 | 2.08 | 219.47 | 27.23 | 3.92 |
| Total Income | 135.54 | 64.57 | 34.68 | 11.79 | 10.37 | 9.63 | 5.02 | 11.22 | 13.89 | 295.37 | 34.10 | 42.30 |
| Total Expenses + | 104.07 | 36.52 | 56.34 | 38.24 | 39.44 | 48.76 | 28.72 | 20.53 | 122.61 | 213.90 | 56.14 | 69.87 |
| Cost of Materials Consumed | 79.27 | 24.88 | 22.13 | 7.70 | 9.43 | 6.18 | 2.79 | 2.92 | 32.33 | 1.03 | 5.91 | 7.34 |
| Employee Benefit Expense | 4.01 | 2.87 | 2.98 | 3.60 | 4.01 | 7.84 | 3.17 | 6.00 | 3.60 | 5.41 | 6.99 | 7.59 |
| Other Expenses | 20.79 | 8.76 | 31.23 | 26.94 | 26.00 | 34.73 | 22.75 | 11.61 | 59.52 | 189.77 | 29.60 | 41.66 |
| Operating Profit | 30.92 | 26.43 | -26.62 | -28.94 | -29.96 | -40.54 | -24.40 | -11.18 | -110.80 | -138.00 | -49.27 | -31.50 |
| OPM % | 22.9% | 42% | -89.6% | -311.2% | -315.9% | -493.5% | -565.8% | -119.7% | -937.7% | -181.8% | -717.1% | -82.1% |
| Profit Before Tax + | 8.35 | 7.49 | -18.12 | -28.37 | -47.02 | -27.61 | -75.74 | -31.13 | -108.72 | 81.47 | -22.04 | -27.57 |
| Tax Expense | 6.82 | 0.38 | -19.18 | 5.12 | 4.71 | 3.07 | -8.38 | -2.44 | -4.16 | 27.25 | -6.27 | -6.54 |
| Tax % | 81.7% | 5.1% | - | - | - | - | - | - | - | 33.5% | - | - |
| Profit After Tax | 1.53 | 7.11 | 1.07 | -33.49 | -51.73 | -30.68 | -67.36 | -28.69 | -104.56 | 54.21 | -15.77 | -21.03 |
| EPS (Basic) | 0.05 | 0.24 | 0.04 | -1.13 | -1.75 | -1.04 | -2.28 | -0.97 | -3.54 | 1.84 | -0.53 | -0.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 33.69 | 111.45 | 368.12 | 250.55 | 190.96 |
| YOY Revenue Growth % | -69.77% | -69.73% | 46.92% | 31.21% | - |
| Other Income | 5.20 | 9.96 | 6.54 | 50.13 | 29.91 |
| Total Income | 38.89 | 121.41 | 374.66 | 300.68 | 220.87 |
| Total Expenses + | 282.08 | 170.54 | 325.35 | 435.05 | 191.19 |
| Cost of Materials Consumed | 43.36 | 64.13 | 167.81 | 279.96 | 164.91 |
| Employee Benefit Expense | 15.61 | 13.47 | 10.87 | 8.01 | 9.41 |
| Other Expenses | 107.69 | 92.94 | 146.68 | 147.08 | 16.86 |
| Operating Profit | -248.39 | -59.09 | 42.77 | -184.49 | -0.23 |
| OPM % | -737.3% | -53% | 11.6% | -73.6% | -0.1% |
| Profit Before Exceptional | -243.19 | -86.01 | 41.15 | -229.33 | 0.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -243.19 | -86.01 | 41.15 | -229.33 | 0.93 |
| Tax Expense | -11.90 | -8.97 | 20.79 | 3.43 | -5.25 |
| Tax % | - | - | 50.5% | - | -565.7% |
| Profit After Tax | -231.29 | -77.04 | 20.36 | -232.76 | 6.17 |
| EPS (Basic) | -7.84 | -2.61 | 0.69 | -7.89 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1,913.99 | 1,823.06 | 1,674.87 | 0.00 | 0.00 |
| Property, Plant & Equipment | 403.25 | 378.34 | 401.96 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 103.37 | 0.00 | 0.00 |
| Non-Current Investments | 67.86 | 67.86 | 67.86 | 0.00 | 0.00 |
| Goodwill | 277.51 | 277.51 | 277.51 | 0.00 | 0.00 |
| Other Intangible Assets | 3.24 | 3.97 | 4.75 | 0.00 | 0.00 |
| Current Assets + | 2,301.74 | 1,642.54 | 1,482.43 | 0.00 | 0.00 |
| Inventories | 1,951.44 | 1,384.73 | 1,106.20 | 0.00 | 0.00 |
| Trade Receivables | 9.88 | 6.22 | 9.57 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 48.26 | 58.84 | 105.80 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.02 | 59.02 | 59.02 | 0.00 | 0.00 |
| Other Equity | 983.94 | 1,215.55 | 1,292.65 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,059.90 | 937.52 | 1,341.43 | 0.00 | 0.00 |
| Current Liabilities | 2,112.59 | 1,253.15 | 463.87 | 0.00 | 0.00 |
| Total Liabilities | 3,172.49 | 2,190.67 | 1,805.30 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 42.96 | 158.22 | -81.01 | -81.17 | 0.00 |
| Cash from Investing Activities | -67.81 | -39.06 | 74.52 | 366.97 | 0.00 |
| Cash from Financing Activities | 14.26 | -166.11 | 95.89 | -278.96 | 0.00 |
| Net Increase/Decrease in Cash | -10.59 | -46.96 | 89.40 | 6.84 | 0.00 |