| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 62.94 | 29.72 | 9.30 | 9.48 | 8.21 | 4.31 | 9.35 | 11.82 | 75.89 | 6.87 | 38.38 | 208.70 |
| YOY Revenue Growth % | -7.31% | -28.67% | -90.13% | -92.97% | -86.95% | -85.49% | 0.48% | 24.59% | 823.88% | 59.31% | 310.65% | 1666.3% |
| Other Income | 1.63 | 4.96 | 2.49 | 0.88 | 1.41 | 0.71 | 1.87 | 2.08 | 219.47 | 27.23 | 3.92 | 91.32 |
| Total Income | 64.57 | 34.68 | 11.79 | 10.37 | 9.63 | 5.02 | 11.22 | 13.89 | 295.37 | 34.10 | 42.30 | 300.02 |
| Total Expenses + | 57.08 | 52.79 | 40.16 | 57.39 | 37.23 | 80.76 | 42.34 | 122.61 | 213.90 | 56.14 | 69.87 | 317.07 |
| Cost of Materials Consumed | 24.88 | 22.13 | 7.70 | 9.43 | 6.18 | 2.79 | 2.92 | 32.33 | 1.03 | 5.91 | 7.34 | 239.60 |
| Employee Benefit Expense | 2.87 | 2.98 | 3.60 | 4.01 | 7.84 | 3.17 | 6.00 | 3.60 | 5.41 | 6.99 | 7.59 | 10.20 |
| Other Expenses | 8.76 | 31.23 | 26.94 | 26.00 | 34.73 | 22.75 | 11.61 | 59.52 | 189.77 | 29.60 | 41.66 | 40.15 |
| Operating Profit | 5.87 | -23.07 | -30.86 | -47.90 | -29.02 | -76.45 | -33.00 | -110.80 | -138.00 | -49.27 | -31.50 | -108.37 |
| OPM % | 9.3% | -77.6% | -331.8% | -505.1% | -353.2% | -1772.6% | -353.1% | -937.7% | -181.8% | -717.1% | -82.1% | -51.9% |
| Profit Before Tax + | 7.49 | -18.12 | -28.37 | -47.02 | -27.61 | -75.74 | -31.13 | -108.72 | 81.47 | -22.04 | -27.57 | -17.06 |
| Tax Expense | 0.38 | -19.18 | 5.12 | 4.71 | 3.07 | -8.38 | -2.44 | -4.16 | 27.25 | -6.27 | -6.54 | -18.67 |
| Tax % | 5.1% | - | - | - | - | - | - | - | 33.5% | - | - | - |
| Profit After Tax | 7.11 | 1.07 | -33.49 | -51.73 | -30.68 | -67.36 | -28.69 | -104.56 | 54.21 | -15.77 | -21.03 | 1.61 |
| EPS (Basic) | 0.24 | 0.04 | -1.13 | -1.75 | -1.04 | -2.28 | -0.97 | -3.54 | 1.84 | -0.53 | -0.71 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 329.84 | 33.69 | 111.45 | 368.12 | 250.55 | 190.96 |
| YOY Revenue Growth % | 879.09% | -69.77% | -69.73% | 46.92% | 31.21% | - |
| Other Income | 341.94 | 5.20 | 9.96 | 6.54 | 50.13 | 29.91 |
| Total Income | 671.78 | 38.89 | 121.41 | 374.66 | 300.68 | 220.87 |
| Total Expenses + | 656.98 | 282.08 | 207.42 | 333.52 | 530.01 | 219.94 |
| Cost of Materials Consumed | 707.22 | 43.36 | 64.13 | 167.81 | 279.96 | 164.91 |
| Employee Benefit Expense | 30.19 | 15.61 | 13.47 | 10.87 | 8.01 | 9.41 |
| Other Expenses | 301.18 | 107.69 | 92.94 | 146.68 | 147.08 | 16.86 |
| Operating Profit | -327.14 | -248.39 | -95.97 | 34.61 | -279.46 | -28.98 |
| OPM % | -99.2% | -737.3% | -86.1% | 9.4% | -111.5% | -15.2% |
| Profit Before Exceptional | 14.80 | -243.19 | -86.01 | 41.15 | -229.33 | 0.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 14.80 | -243.19 | -86.01 | 41.15 | -229.33 | 0.93 |
| Tax Expense | -4.23 | -11.90 | -8.97 | 20.79 | 3.43 | -5.25 |
| Tax % | -28.6% | - | - | 50.5% | - | -565.7% |
| Profit After Tax | 19.03 | -231.29 | -77.04 | 20.36 | -232.76 | 6.17 |
| EPS (Basic) | 0.64 | -7.84 | -2.61 | 0.69 | -7.89 | 0.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,942.61 | 1,913.99 | 1,823.06 | 1,674.87 | 1,771.01 | 2,455.41 |
| Property, Plant & Equipment | 409.13 | 403.25 | 378.34 | 401.96 | 169.84 | 346.86 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 103.37 | 0.00 | 107.96 |
| Non-Current Investments | 0.36 | 67.86 | 67.86 | 67.86 | 68.38 | 137.76 |
| Goodwill | 277.51 | 277.51 | 277.51 | 277.51 | 277.51 | 277.51 |
| Other Intangible Assets | 2.54 | 3.24 | 3.97 | 4.75 | 5.22 | 5.93 |
| Current Assets + | 2,656.98 | 2,301.74 | 1,642.54 | 1,482.43 | 1,309.32 | 944.68 |
| Inventories | 2,395.76 | 1,951.44 | 1,384.73 | 1,106.20 | 1,065.23 | 847.84 |
| Trade Receivables | 6.85 | 9.88 | 6.22 | 9.57 | 4.81 | 3.74 |
| Cash and Cash Equivalents | 77.35 | 48.26 | 58.84 | 105.80 | 16.41 | 9.57 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1,062.31 | 1,043.24 | 1,274.93 | 1,352.00 | 1,332.03 | 1,564.59 |
| Equity Share Capital | 59.02 | 59.02 | 59.02 | 59.02 | 59.02 | 59.02 |
| Other Equity | 1,003.07 | 983.94 | 1,215.55 | 1,292.65 | 1,272.72 | 1,505.25 |
| Non-Current Liabilities | 1,596.77 | 1,059.90 | 937.52 | 1,341.43 | 10.99 | 1,048.45 |
| Current Liabilities | 1,940.51 | 2,112.59 | 1,253.15 | 463.87 | 1,737.31 | 787.05 |
| Total Liabilities | 3,537.28 | 3,172.49 | 2,190.67 | 1,805.30 | 1,748.30 | 1,835.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 190.73 | 42.96 | 158.22 | -81.01 | -81.17 | 144.33 |
| Cash from Investing Activities | 274.56 | -67.81 | -39.06 | 74.52 | 366.97 | 22.97 |
| Cash from Financing Activities | -436.20 | 14.26 | -166.11 | 95.89 | -278.96 | -160.81 |
| Net Increase/Decrease in Cash | 29.09 | -10.59 | -46.96 | 89.40 | 6.84 | 6.48 |