Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 464.75 | 570.82 | 480.59 | 741.02 | 506.52 | 596.24 | 567.05 | 927.85 | 529.34 | 624.01 | 1,311.83 | 1,061.42 |
| YOY Revenue Growth % | 7.71% | -1.57% | -10.47% | -8.76% | 8.99% | 4.45% | 17.99% | 25.21% | 4.51% | 4.66% | 131.34% | 14.4% |
| Other Income | 0.78 | 1.00 | 1.10 | 1.57 | 2.10 | 1.00 | 1.24 | 0.82 | 1.31 | 1.73 | 3.57 | 2.05 |
| Total Income | 465.53 | 571.81 | 481.68 | 742.59 | 508.61 | 597.24 | 568.29 | 928.67 | 530.65 | 625.74 | 1,315.41 | 1,063.47 |
| Total Expenses + | 330.44 | 336.52 | 347.37 | 522.13 | 360.28 | 430.65 | 370.13 | 644.90 | 517.09 | 595.95 | 1,243.74 | 954.98 |
| Cost of Materials Consumed | 285.63 | 285.56 | 302.93 | 462.79 | 318.57 | 375.76 | 317.84 | 572.84 | 426.21 | 344.55 | 804.69 | 505.28 |
| Employee Benefit Expense | 19.79 | 21.83 | 20.36 | 22.59 | 21.37 | 22.88 | 23.43 | 24.40 | 22.70 | 26.04 | 49.49 | 23.75 |
| Other Expenses | 25.02 | 29.13 | 24.07 | 36.74 | 20.35 | 32.02 | 28.86 | 47.66 | 32.03 | 32.76 | 75.82 | 39.22 |
| Operating Profit | 134.31 | 234.30 | 133.22 | 218.90 | 146.23 | 165.59 | 196.92 | 282.95 | 12.26 | 28.06 | 68.10 | 106.45 |
| OPM % | 28.9% | 41% | 27.7% | 29.5% | 28.9% | 27.8% | 34.7% | 30.5% | 2.3% | 4.5% | 5.2% | 10% |
| Profit Before Tax + | 13.76 | 15.15 | 12.13 | 29.08 | 15.23 | 23.40 | 17.21 | 41.59 | 13.57 | 29.79 | 71.67 | 108.50 |
| Tax Expense | 2.04 | 3.79 | 3.12 | 7.64 | 2.62 | 6.35 | 5.24 | 11.71 | 4.08 | 7.30 | 17.64 | 27.86 |
| Tax % | 14.8% | 25% | 25.7% | 26.3% | 17.2% | 27.1% | 30.4% | 28.2% | 30% | 24.5% | 24.6% | 25.7% |
| Profit After Tax | 11.73 | 11.37 | 9.01 | 21.44 | 12.61 | 17.05 | 11.97 | 29.88 | 9.49 | 22.50 | 54.03 | 80.63 |
| EPS (Basic) | 1.76 | 1.71 | 1.35 | 3.21 | 1.89 | 2.55 | 1.79 | 4.48 | 1.42 | 3.37 | 8.10 | 12.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,620.48 | 2,298.94 | 2,393.63 | 1,843.84 | 1,341.99 | 1,810.05 | 1,763.83 |
| YOY Revenue Growth % | 13.99% | -3.96% | 29.82% | 37.4% | -25.86% | 2.62% | - |
| Other Income | 4.36 | 5.76 | 4.98 | 7.78 | 12.32 | 4.05 | 4.22 |
| Total Income | 2,624.85 | 2,304.70 | 2,398.60 | 1,851.62 | 1,354.32 | 1,814.10 | 1,768.05 |
| Total Expenses + | 2,529.09 | 1,566.29 | 1,566.62 | 1,471.92 | 959.28 | 1,588.80 | 1,718.81 |
| Cost of Materials Consumed | 1,692.66 | 1,365.37 | 1,370.09 | 1,298.54 | 840.72 | 1,358.16 | 1,434.65 |
| Employee Benefit Expense | 93.40 | 86.14 | 74.21 | 67.04 | 58.22 | 80.82 | 78.13 |
| Other Expenses | 140.57 | 114.79 | 122.32 | 106.34 | 60.35 | 149.82 | 206.03 |
| Operating Profit | 91.40 | 732.65 | 827.00 | 371.91 | 382.71 | 221.26 | 45.02 |
| OPM % | 3.5% | 31.9% | 34.6% | 20.2% | 28.5% | 12.2% | 2.6% |
| Profit Before Exceptional | 95.76 | 71.59 | 52.04 | 25.95 | 59.77 | 28.06 | 23.15 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 95.76 | 71.59 | 52.04 | 25.95 | 59.77 | 28.06 | 23.15 |
| Tax Expense | 27.37 | 17.16 | 11.85 | 5.76 | 16.50 | 6.64 | 7.58 |
| Tax % | 28.6% | 24% | 22.8% | 22.2% | 27.6% | 23.7% | 32.8% |
| Profit After Tax | 68.39 | 54.43 | 40.19 | 20.18 | 43.27 | 21.42 | 15.56 |
| EPS (Basic) | 10.25 | 8.16 | 6.02 | 3.02 | 6.48 | 3.21 | 2.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 181.29 | 169.70 | 175.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 86.07 | 83.31 | 81.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.85 | 0.07 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 78.36 | 0.22 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,588.06 | 1,288.86 | 1,299.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,460.64 | 1,197.06 | 1,222.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.50 | 16.16 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.98 | 11.93 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 66.73 | 66.73 | 66.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 590.48 | 534.80 | 493.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 90.80 | 79.15 | 76.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,021.34 | 777.87 | 838.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,112.14 | 857.03 | 914.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -26.85 | 39.69 | 93.17 | -66.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -45.04 | -6.57 | -6.61 | -2.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 84.94 | -29.19 | -86.72 | 70.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.05 | 3.93 | -0.17 | 2.48 | 0.00 | 0.00 | 0.00 |