| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 19.43 | 16.83 | 24.24 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.22 | 0.00 | 0.11 |
| Total Income | 19.65 | 16.83 | 24.35 |
| Total Expenses + | 15.32 | 12.94 | 16.04 |
| Cost of Materials Consumed | 7.45 | 6.81 | 10.60 |
| Employee Benefit Expense | 3.28 | 3.96 | 3.74 |
| Other Expenses | 1.65 | 1.00 | 1.62 |
| Operating Profit | 4.10 | 3.89 | 8.20 |
| OPM % | 21.1% | 23.1% | 33.8% |
| Profit Before Tax + | 4.33 | 3.89 | 8.30 |
| Tax Expense | 4.33 | 3.89 | 8.30 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.12 | 4.06 | 9.05 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 41.07 | 32.99 |
| YOY Revenue Growth % | 24.52% | - |
| Other Income | 0.11 | 0.24 |
| Total Income | 41.18 | 33.23 |
| Total Expenses + | 28.99 | 23.80 |
| Cost of Materials Consumed | 17.41 | 12.07 |
| Employee Benefit Expense | 7.70 | 5.16 |
| Other Expenses | 2.63 | 2.80 |
| Operating Profit | 12.09 | 9.19 |
| OPM % | 29.4% | 27.9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.19 | 9.43 |
| Tax Expense | 12.19 | 9.43 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 13.11 | 10.27 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 26.51 | 20.14 |
| Property, Plant & Equipment | 15.24 | 11.51 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 3.82 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 31.61 | 19.86 |
| Inventories | 3.86 | 2.31 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 6.09 | 2.52 |
| Current Liabilities | 7.01 | 2.15 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.32 | 6.74 |
| Cash from Investing Activities | -7.92 | -10.47 |
| Cash from Financing Activities | 5.50 | 2.59 |
| Net Increase/Decrease in Cash | -1.10 | -1.14 |