| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 26.51 | 30.27 | 28.03 | 28.53 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.26 | 0.41 | 0.51 | 0.77 |
| Total Income | 26.77 | 30.68 | 28.54 | 29.30 |
| Total Expenses + | 23.86 | 28.42 | 27.34 | 27.82 |
| Cost of Materials Consumed | 16.56 | 18.96 | 20.76 | 16.45 |
| Employee Benefit Expense | 2.11 | 2.17 | 3.47 | 3.41 |
| Other Expenses | 5.38 | 5.79 | 5.10 | 4.85 |
| Operating Profit | 2.66 | 1.85 | 0.69 | 0.71 |
| OPM % | 10% | 6.1% | 2.5% | 2.5% |
| Profit Before Tax + | 2.92 | 2.26 | 1.21 | 1.48 |
| Tax Expense | 2.92 | 2.26 | 1.21 | 1.48 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.84 | 1.26 | 0.72 | 0.86 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 56.56 | 56.78 |
| YOY Revenue Growth % | -0.4% | - |
| Other Income | 1.29 | 0.67 |
| Total Income | 57.84 | 57.46 |
| Total Expenses + | 55.16 | 52.28 |
| Cost of Materials Consumed | 37.21 | 35.52 |
| Employee Benefit Expense | 6.89 | 4.28 |
| Other Expenses | 9.95 | 11.17 |
| Operating Profit | 1.40 | 4.51 |
| OPM % | 2.5% | 7.9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.69 | 5.18 |
| Tax Expense | 2.69 | 5.18 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.57 | 3.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 39.90 | 32.97 |
| Property, Plant & Equipment | 33.45 | 30.81 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.05 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 36.92 | 36.42 |
| Inventories | 13.61 | 10.60 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.57 | 7.95 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 8.78 | 7.62 |
| Current Liabilities | 19.78 | 16.23 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 3.48 | -7.02 |
| Cash from Investing Activities | -8.40 | -6.83 |
| Cash from Financing Activities | 1.53 | 20.50 |
| Net Increase/Decrease in Cash | -3.38 | 6.66 |