Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.17 | 20.73 | 23.14 | 24.85 | 25.34 | 23.89 | 33.56 | 32.74 | 71.43 | 59.14 |
| YOY Revenue Growth % | - | - | - | - | 19.69% | 15.23% | 45.08% | 31.76% | 181.88% | 147.54% |
| Other Income | 0.89 | 0.90 | 1.06 | 0.94 | 1.01 | 1.08 | 1.03 | 0.94 | 0.95 | 0.97 |
| Total Income | 22.06 | 21.63 | 24.19 | 25.79 | 26.35 | 24.97 | 34.59 | 33.68 | 72.38 | 60.11 |
| Total Expenses + | 19.08 | 19.62 | 21.25 | 21.42 | 23.03 | 20.96 | 30.84 | 27.34 | 63.55 | 51.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.61 | 4.70 | 4.64 | 4.52 | 4.46 | 4.57 | 4.85 | 5.39 | 6.26 | 10.63 |
| Other Expenses | 14.46 | 14.91 | 16.61 | 16.90 | 18.57 | 16.38 | 25.07 | 19.84 | 55.52 | 38.70 |
| Operating Profit | 2.10 | 1.12 | 1.88 | 3.43 | 2.31 | 2.93 | 2.72 | 5.40 | 7.88 | 7.67 |
| OPM % | 9.9% | 5.4% | 8.1% | 13.8% | 9.1% | 12.3% | 8.1% | 16.5% | 11% | 13% |
| Profit Before Tax + | 0.74 | 1.32 | 2.16 | 4.02 | 1.79 | 2.81 | 3.75 | 6.34 | 8.84 | 8.64 |
| Tax Expense | 0.92 | 0.21 | 0.44 | 1.28 | 0.53 | 0.68 | 0.80 | 1.69 | 2.27 | 2.28 |
| Tax % | 124.3% | 15.8% | 20.3% | 31.8% | 29.7% | 24.3% | 21.3% | 26.6% | 25.7% | 26.3% |
| Profit After Tax | -0.18 | 1.11 | 1.72 | 2.74 | 1.26 | 2.13 | 2.95 | 4.65 | 6.56 | 6.37 |
| EPS (Basic) | -0.14 | 0.89 | 1.37 | 2.19 | 1.00 | 1.70 | 4.72 | 3.72 | 5.25 | 5.09 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 107.64 | 84.48 |
| YOY Revenue Growth % | 27.42% | - |
| Other Income | 4.06 | 3.93 |
| Total Income | 111.70 | 88.41 |
| Total Expenses + | 99.29 | 77.81 |
| Employee Benefit Expense | 18.40 | 18.57 |
| Other Expenses | 76.91 | 59.24 |
| Operating Profit | 8.36 | 6.68 |
| OPM % | 7.8% | 7.9% |
| Profit Before Exceptional | 12.42 | 7.52 |
| Exceptional Items | -0.04 | -1.39 |
| Profit Before Tax + | 12.37 | 6.13 |
| Tax Expense | 2.96 | 2.69 |
| Tax % | 23.9% | 43.8% |
| Profit After Tax | 9.41 | 3.44 |
| EPS (Basic) | 15.04 | 2.75 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 36.33 | 36.97 |
| Property, Plant & Equipment | 26.53 | 26.60 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 176.97 | 170.35 |
| Inventories | 0.00 | 0.05 |
| Trade Receivables | 136.12 | 124.20 |
| Cash and Cash Equivalents | 10.39 | 20.29 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 12.51 | 12.51 |
| Other Equity | 109.93 | 99.97 |
| Non-Current Liabilities | 2.75 | 6.91 |
| Current Liabilities | 88.11 | 87.92 |
| Total Liabilities | 90.86 | 94.83 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 6.81 | -2.67 |
| Cash from Investing Activities | 0.63 | 0.50 |
| Cash from Financing Activities | -17.32 | 6.45 |
| Net Increase/Decrease in Cash | -9.89 | 4.28 |