| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 0.00 | 139.55 | 143.33 | 153.86 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 2.22 | 2.32 | 1.02 |
| Total Income | 0.00 | 141.77 | 145.64 | 154.88 |
| Total Expenses + | 0.00 | 134.23 | 143.49 | 150.57 |
| Cost of Materials Consumed | 0.00 | 81.06 | 88.96 | 91.59 |
| Employee Benefit Expense | 0.00 | 6.13 | 7.12 | 9.12 |
| Other Expenses | 0.00 | 29.54 | 38.27 | 40.80 |
| Operating Profit | 0.00 | 5.32 | -0.17 | 3.29 |
| OPM % | 0% | 3.8% | -0.1% | 2.1% |
| Profit Before Tax + | 0.00 | 7.53 | 2.15 | 4.31 |
| Tax Expense | 0.00 | 3.22 | -0.90 | 0.19 |
| Tax % | - | 42.7% | -41.8% | 4.4% |
| Profit After Tax | 0.00 | 4.32 | 3.04 | 4.13 |
| EPS (Basic) | 0.00 | 2.24 | 1.58 | 4.28 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 297.19 | 265.53 |
| YOY Revenue Growth % | 11.92% | - |
| Other Income | 3.34 | 2.97 |
| Total Income | 300.53 | 268.51 |
| Total Expenses + | 294.06 | 256.45 |
| Cost of Materials Consumed | 180.55 | 145.81 |
| Employee Benefit Expense | 16.24 | 12.86 |
| Other Expenses | 79.07 | 62.61 |
| Operating Profit | 3.12 | 9.08 |
| OPM % | 1.1% | 3.4% |
| Profit Before Exceptional | 6.46 | 12.06 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 6.46 | 12.06 |
| Tax Expense | -0.71 | 2.07 |
| Tax % | -11% | 17.1% |
| Profit After Tax | 7.17 | 9.99 |
| EPS (Basic) | 7.46 | 5.19 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 111.87 | 102.35 |
| Property, Plant & Equipment | 107.35 | 85.30 |
| Capital Work in Progress | 1.41 | 14.85 |
| Non-Current Investments | 1.12 | 1.19 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 |
| Current Assets + | 159.62 | 138.26 |
| Inventories | 53.47 | 0.00 |
| Trade Receivables | 63.14 | 58.90 |
| Cash and Cash Equivalents | 0.12 | 0.13 |
| Current Investments | 0.00 | 42.55 |
| LIABILITIES & EQUITY | ||
| Total Equity | 111.01 | 103.84 |
| Equity Share Capital | 19.24 | 19.24 |
| Other Equity | 91.77 | 84.60 |
| Non-Current Liabilities | 28.08 | 31.28 |
| Current Liabilities | 132.40 | 105.49 |
| Total Liabilities | 160.48 | 136.77 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 7.61 | 9.69 |
| Cash from Investing Activities | 14.26 | 26.96 |
| Cash from Financing Activities | 6.64 | 17.28 |
| Net Increase/Decrease in Cash | 28.50 | 53.93 |