Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 15.07 | 49.73 | 11.74 | 24.11 | 20.83 |
| YOY Revenue Growth % | - | - | - | - | 38.22% |
| Other Income | 0.24 | 78.28 | 0.91 | 1.34 | 0.20 |
| Total Income | 15.31 | 128.01 | 12.65 | 25.45 | 21.03 |
| Total Expenses + | 10.31 | 27.91 | 11.55 | 21.09 | 19.36 |
| Cost of Materials Consumed | 2.62 | 3.47 | 2.44 | 3.89 | 2.64 |
| Employee Benefit Expense | 1.25 | 2.36 | 1.19 | 2.36 | 1.23 |
| Other Expenses | 6.44 | 21.49 | 11.40 | 21.35 | 13.65 |
| Operating Profit | 4.76 | 21.82 | 0.19 | 3.02 | 1.47 |
| OPM % | 31.6% | 43.9% | 1.6% | 12.5% | 7.1% |
| Profit Before Tax + | 1.77 | 55.76 | 1.10 | 4.36 | 1.67 |
| Tax Expense | 0.00 | 2.90 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 5.2% | 0% | 0% | 0% |
| Profit After Tax | 1.77 | 52.86 | 1.10 | 4.36 | 1.67 |
| EPS (Basic) | 0.11 | 3.41 | 0.07 | 0.28 | 0.11 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 84.86 |
| YOY Revenue Growth % | - |
| Other Income | 79.03 |
| Total Income | 163.89 |
| Total Expenses + | 60.67 |
| Cost of Materials Consumed | 10.00 |
| Employee Benefit Expense | 6.40 |
| Other Expenses | 37.23 |
| Operating Profit | 24.19 |
| OPM % | 28.5% |
| Profit Before Exceptional | 103.22 |
| Exceptional Items | -44.33 |
| Profit Before Tax + | 58.89 |
| Tax Expense | 2.90 |
| Tax % | 4.9% |
| Profit After Tax | 55.99 |
| EPS (Basic) | 3.62 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 532.00 |
| Property, Plant & Equipment | 7.12 |
| Capital Work in Progress | 422.35 |
| Non-Current Investments | 4.42 |
| Goodwill | 0.33 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 191.63 |
| Inventories | 25.00 |
| Trade Receivables | 44.78 |
| Cash and Cash Equivalents | 3.06 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 15.50 |
| Other Equity | 288.10 |
| Non-Current Liabilities | 43.37 |
| Current Liabilities | 376.64 |
| Total Liabilities | 420.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -4.48 |
| Cash from Investing Activities | 0.09 |
| Cash from Financing Activities | 2.67 |
| Net Increase/Decrease in Cash | -1.72 |