Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 430.93 | 522.66 | 542.05 | 491.90 | 526.52 | 554.66 | 525.14 | 446.65 | 523.06 | 450.05 | 445.37 | 415.85 |
| YOY Revenue Growth % | -26.06% | -15.84% | -5.24% | -3.21% | 22.18% | 6.12% | -3.12% | -9.2% | -0.66% | -18.86% | -15.19% | -6.9% |
| Other Income | 11.16 | 4.55 | 6.45 | 4.44 | 3.90 | 3.30 | 9.32 | 0.20 | 7.78 | 2.20 | 8.39 | 3.97 |
| Total Income | 442.09 | 527.21 | 548.50 | 496.34 | 530.42 | 557.96 | 534.46 | 446.85 | 530.84 | 452.25 | 453.76 | 419.82 |
| Total Expenses + | 397.50 | 505.48 | 522.01 | 530.92 | 479.67 | 508.61 | 545.09 | 427.72 | 541.85 | 516.62 | 497.53 | 475.08 |
| Cost of Materials Consumed | 285.49 | 409.04 | 433.32 | 443.03 | 384.60 | 418.35 | 440.88 | 322.71 | 370.84 | 365.22 | 383.92 | 326.50 |
| Employee Benefit Expense | 20.30 | 20.53 | 21.94 | 17.63 | 19.72 | 19.93 | 22.06 | 25.35 | 21.13 | 24.31 | 23.97 | 19.62 |
| Other Expenses | 91.71 | 75.91 | 66.75 | 70.26 | 75.35 | 70.33 | 82.15 | 79.66 | 93.39 | 85.97 | 84.70 | 73.12 |
| Operating Profit | 33.43 | 17.18 | 20.04 | -39.02 | 46.85 | 46.05 | -19.95 | 18.93 | -18.79 | -66.57 | -52.16 | -59.23 |
| OPM % | 7.8% | 3.3% | 3.7% | -7.9% | 8.9% | 8.3% | -3.8% | 4.2% | -3.6% | -14.8% | -11.7% | -14.2% |
| Profit Before Tax + | -12.80 | 16.85 | -4.08 | -28.63 | -18.69 | 10.91 | 9.16 | -49.91 | -11.01 | -64.37 | -43.77 | -55.26 |
| Tax Expense | 0.04 | 6.20 | 1.92 | -5.66 | 1.78 | 5.82 | 4.27 | -7.89 | 3.05 | -4.41 | -10.39 | -8.69 |
| Tax % | - | 36.8% | - | - | - | 53.3% | 46.6% | - | - | - | - | - |
| Profit After Tax | -12.84 | 10.65 | -6.00 | -22.97 | -20.47 | 5.09 | 4.89 | -42.02 | -14.06 | -59.96 | -33.38 | -46.57 |
| EPS (Basic) | -1.25 | 1.04 | -0.59 | -2.24 | -2.00 | 0.50 | 0.48 | -4.10 | -1.37 | -5.86 | -3.07 | -3.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,049.51 | 2,083.13 | 2,132.24 | 1,998.19 | 1,085.74 | 1,084.79 | 1,261.04 |
| YOY Revenue Growth % | -1.61% | -2.3% | 6.71% | 84.04% | 0.09% | -13.98% | - |
| Other Income | 20.60 | 19.34 | 30.15 | 11.59 | 6.87 | 20.96 | 11.51 |
| Total Income | 2,070.11 | 2,102.47 | 2,162.39 | 2,009.78 | 1,092.61 | 1,105.75 | 1,272.55 |
| Total Expenses + | 2,110.96 | 2,038.08 | 1,930.82 | 1,583.24 | 855.60 | 990.36 | 1,061.62 |
| Cost of Materials Consumed | 1,552.78 | 1,669.99 | 1,515.94 | 1,223.86 | 639.91 | 760.90 | 834.71 |
| Employee Benefit Expense | 88.47 | 79.82 | 78.72 | 74.13 | 53.38 | 50.45 | 45.63 |
| Other Expenses | 325.53 | 288.27 | 336.16 | 285.25 | 162.31 | 179.01 | 181.28 |
| Operating Profit | -61.45 | 45.05 | 201.42 | 414.95 | 230.14 | 94.43 | 199.42 |
| OPM % | -3% | 2.2% | 9.4% | 20.8% | 21.2% | 8.7% | 15.8% |
| Profit Before Exceptional | -40.85 | -34.55 | 129.41 | 375.37 | 157.13 | 38.16 | 168.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -40.85 | -34.55 | 129.41 | 375.37 | 157.13 | 38.16 | 168.86 |
| Tax Expense | 5.25 | 4.24 | 39.58 | 94.14 | 39.44 | 14.99 | 55.29 |
| Tax % | - | - | 30.6% | 25.1% | 25.1% | 39.3% | 32.7% |
| Profit After Tax | -46.10 | -38.79 | 89.83 | 281.23 | 117.69 | 23.17 | 113.57 |
| EPS (Basic) | -4.50 | -3.79 | 8.77 | 27.47 | 11.49 | 2.26 | 11.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,845.74 | 2,186.43 | 1,307.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,251.34 | 592.04 | 562.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,352.11 | 1,199.61 | 406.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 199.60 | 139.41 | 132.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.17 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 119.46 | 108.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 961.01 | 1,133.84 | 1,052.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 247.27 | 250.83 | 319.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 198.99 | 183.15 | 101.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 182.91 | 405.60 | 349.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 34.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.24 | 10.24 | 10.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,145.43 | 1,135.97 | 1,181.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,725.11 | 1,145.21 | 302.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 925.97 | 1,028.85 | 865.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,651.08 | 2,174.06 | 1,168.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -66.04 | 237.05 | 54.13 | 402.34 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -542.07 | -822.78 | -358.96 | -138.86 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 374.77 | 642.68 | 205.80 | -69.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -222.69 | 64.15 | -75.31 | 198.30 | 0.00 | 0.00 | 0.00 |