| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 35.52 | 120.05 | 124.39 | 127.87 | 107.54 | 124.91 | 80.53 | 110.81 | 65.85 | 64.49 | 76.50 | 75.98 |
| YOY Revenue Growth % | - | 52.92% | 36.44% | 55.49% | 202.74% | 4.05% | -35.26% | -13.34% | -38.77% | -48.37% | -5.01% | -31.43% |
| Other Income | 0.11 | 0.14 | 0.02 | 1.11 | 0.08 | 0.08 | 0.09 | 0.08 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total Income | 35.63 | 120.19 | 124.41 | 128.98 | 107.62 | 124.99 | 80.62 | 110.90 | 65.86 | 64.50 | 76.50 | 75.99 |
| Total Expenses + | 35.42 | 119.27 | 123.67 | 127.65 | 106.75 | 124.06 | 79.81 | 109.77 | 63.82 | 62.04 | 74.00 | 73.57 |
| Cost of Materials Consumed | 31.12 | 111.98 | 117.20 | 122.59 | 101.92 | 122.65 | 77.23 | 101.08 | 52.66 | 59.51 | 73.62 | 90.88 |
| Employee Benefit Expense | 0.35 | 0.78 | 0.48 | 0.49 | 0.36 | 0.45 | 0.31 | 0.72 | 0.58 | 0.62 | 0.69 | 0.79 |
| Other Expenses | 1.27 | 4.76 | 4.08 | 2.00 | 1.81 | 2.23 | 3.17 | 4.99 | 4.13 | 4.26 | 4.04 | 2.96 |
| Operating Profit | 0.10 | 0.78 | 0.71 | 0.22 | 0.78 | 0.85 | 0.72 | 1.04 | 2.03 | 2.45 | 2.50 | 2.42 |
| OPM % | 0.3% | 0.6% | 0.6% | 0.2% | 0.7% | 0.7% | 0.9% | 0.9% | 3.1% | 3.8% | 3.3% | 3.2% |
| Profit Before Tax + | 0.22 | 0.91 | 0.68 | 1.30 | 0.86 | 1.19 | 0.79 | 1.05 | 2.03 | 2.09 | 2.46 | 2.39 |
| Tax Expense | 0.22 | 0.91 | 0.68 | 1.30 | 0.86 | 1.19 | 0.79 | 1.05 | 2.03 | 2.09 | 2.46 | 2.39 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.23 | 1.00 | 0.74 | 1.41 | 0.96 | 1.42 | 0.95 | 1.01 | 2.66 | 2.50 | 2.95 | 1.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 152.49 | 130.34 | 191.35 | 232.45 | 252.25 | 155.57 | 174.27 |
| YOY Revenue Growth % | 16.99% | -31.88% | -17.68% | -7.85% | 62.15% | -10.73% | - |
| Other Income | 0.01 | 0.01 | 0.17 | 0.16 | 1.13 | 0.24 | 0.20 |
| Total Income | 152.49 | 130.36 | 191.52 | 232.61 | 253.39 | 155.82 | 174.47 |
| Total Expenses + | 147.57 | 125.87 | 189.58 | 230.81 | 251.32 | 154.69 | 173.46 |
| Cost of Materials Consumed | 164.50 | 112.18 | 178.31 | 224.57 | 239.79 | 143.11 | 163.53 |
| Employee Benefit Expense | 1.47 | 1.20 | 1.03 | 0.80 | 0.97 | 1.13 | 1.23 |
| Other Expenses | 7.01 | 8.39 | 8.16 | 4.04 | 6.08 | 6.03 | 3.83 |
| Operating Profit | 4.92 | 4.48 | 1.76 | 1.64 | 0.93 | 0.88 | 0.81 |
| OPM % | 3.2% | 3.4% | 0.9% | 0.7% | 0.4% | 0.6% | 0.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.85 | 4.13 | 1.84 | 2.06 | 1.98 | 1.11 | 1.02 |
| Tax Expense | 4.85 | 4.13 | 1.84 | 2.06 | 1.98 | 1.11 | 1.02 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.81 | 5.16 | 1.97 | 2.38 | 2.14 | 1.24 | 1.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8.42 | 6.51 | 8.00 | 8.08 | 7.19 | 5.54 | 6.36 |
| Property, Plant & Equipment | 6.75 | 4.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.30 | 0.20 | 0.00 | 0.00 | 0.06 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57.90 | 41.14 | 55.10 | 56.75 | 49.92 | 59.91 | 49.43 |
| Inventories | 39.58 | 14.67 | 7.88 | 21.18 | 6.93 | 5.98 | 3.41 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.18 | 0.54 | 1.99 | 3.16 | 2.04 | 6.97 | 0.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.03 | 2.75 | 6.76 | 7.63 | 8.94 | 8.98 | 6.71 |
| Current Liabilities | 40.68 | 24.46 | 39.02 | 41.21 | 33.78 | 43.52 | 34.95 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.66 | 5.53 | 4.00 | 7.75 | -0.57 | 6.19 | 0.00 |
| Cash from Investing Activities | -2.91 | -0.83 | 2.47 | -1.66 | -1.80 | 0.05 | 0.00 |
| Cash from Financing Activities | -3.11 | -6.15 | -7.63 | -4.96 | -2.57 | -2.70 | 0.00 |
| Net Increase/Decrease in Cash | -0.36 | -1.46 | -1.17 | 1.12 | -4.94 | 3.54 | 0.00 |