Forbes Precision Tools and Mac (TOTEM)

BSE: ₹155.15
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 66.14 51.77 57.54 57.41 65.94 52.41 63.27 64.37 70.96
YOY Revenue Growth % - - - - -0.3% 1.24% 9.96% 12.12% 7.61%
Other Income 0.23 0.21 1.98 0.55 1.64 0.87 0.72 0.72 1.42
Total Income 66.37 51.98 59.52 57.96 67.58 53.28 63.99 65.09 72.38
Total Expenses + 50.62 45.47 49.56 47.94 53.20 48.20 52.94 57.05 57.05
Cost of Materials Consumed 22.26 16.45 17.14 19.57 21.30 17.82 24.48 24.46 26.56
Employee Benefit Expense 9.77 10.69 12.16 10.86 10.32 11.31 10.83 15.53 12.77
Other Expenses 15.65 15.45 14.08 13.54 14.62 16.03 17.28 16.36 17.15
Operating Profit 15.52 6.30 7.98 9.47 12.74 4.21 10.33 7.32 13.91
OPM % 23.5% 12.2% 13.9% 16.5% 19.3% 8% 16.3% 11.4% 19.6%
Profit Before Tax + 15.75 6.51 9.96 10.02 14.38 5.08 11.05 8.04 15.33
Tax Expense 4.95 1.68 2.61 2.58 5.26 1.27 2.75 2.45 4.27
Tax % 31.4% 25.8% 26.2% 25.7% 36.6% 25% 24.9% 30.5% 27.9%
Profit After Tax 10.80 4.83 7.35 7.44 9.12 3.81 8.30 5.59 11.06
EPS (Basic) 10.03 0.94 1.42 1.44 1.77 0.74 1.61 1.08 2.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024
Revenue from Operations 251.01 232.66 228.50
YOY Revenue Growth % 7.89% 1.82% -
Other Income 3.73 4.38 1.06
Total Income 254.74 237.04 229.56
Total Expenses + 215.24 196.16 189.73
Cost of Materials Consumed 93.32 74.46 80.50
Employee Benefit Expense 50.44 44.03 41.06
Other Expenses 66.83 57.68 56.47
Operating Profit 35.77 36.50 38.77
OPM % 14.3% 15.7% 17%
Profit Before Exceptional 39.50 40.88 39.83
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 39.50 40.88 39.83
Tax Expense 10.73 12.13 10.12
Tax % 27.2% 29.7% 25.4%
Profit After Tax 28.77 28.75 29.71
EPS (Basic) 5.58 5.57 110.63

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024
ASSETS
Non-Current Assets + 128.77 130.13 97.93
Property, Plant & Equipment 109.54 109.61 85.28
Capital Work in Progress 3.56 8.20 4.69
Non-Current Investments 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.30 0.40 4.04
Current Assets + 122.56 119.90 104.67
Inventories 56.42 31.93 38.47
Trade Receivables 30.20 33.04 29.44
Cash and Cash Equivalents 5.75 7.48 15.96
Current Investments 23.22 43.96 0.00
LIABILITIES & EQUITY
Total Equity 168.58 166.24 137.75
Equity Share Capital 51.59 51.59 51.59
Other Equity 116.99 114.65 86.16
Non-Current Liabilities 16.09 22.24 14.00
Current Liabilities 66.66 61.55 50.85
Total Liabilities 82.75 83.79 64.85

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024
Cash from Operating Activities 27.55 51.32 9.46
Cash from Investing Activities 4.10 -70.77 -97.18
Cash from Financing Activities -33.38 10.97 103.63
Net Increase/Decrease in Cash -1.73 -8.48 15.91