| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.13 | 0.24 | 0.26 | 0.24 | 0.04 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 |
| YOY Revenue Growth % | 69.84% | 5.15% | 27.54% | -8.24% | -72.46% | -14.67% | -17.31% | -13.65% | 445.45% | -2.86% | -4.23% | -0.61% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.13 | 0.24 | 0.26 | 0.25 | 0.04 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 |
| Total Expenses + | 0.51 | 0.07 | 0.15 | 0.08 | 1.17 | 0.18 | 0.09 | 0.09 | 6.84 | 0.16 | 0.14 | 0.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.04 | 0.04 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 |
| Other Expenses | 0.48 | 0.03 | 0.10 | 0.02 | 1.09 | 0.10 | 0.01 | 0.02 | 6.77 | 0.08 | 0.07 | 0.02 |
| Operating Profit | -0.38 | 0.17 | 0.11 | 0.16 | -1.13 | 0.03 | 0.12 | 0.12 | -6.64 | 0.04 | 0.06 | 0.12 |
| OPM % | -281.6% | 72.5% | 42.4% | 66% | -3079.5% | 12.4% | 57.2% | 55.1% | -3305.1% | 22.5% | 31.1% | 58.3% |
| Profit Before Tax + | -0.38 | 0.17 | 0.11 | 0.17 | -1.13 | 0.03 | 0.12 | 0.12 | -6.64 | 0.05 | 0.06 | 0.12 |
| Tax Expense | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | 0% | - | 0% | 0% | 0% | - | 0% | 0% | 0% |
| Profit After Tax | -0.38 | 0.17 | 0.11 | 0.17 | -1.13 | 0.03 | 0.12 | 0.12 | -6.64 | 0.05 | 0.06 | 0.12 |
| EPS (Basic) | -0.19 | 0.09 | 0.05 | 0.08 | -0.56 | 0.01 | 0.06 | 0.06 | -3.29 | 0.02 | 0.03 | 0.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 0.83 | 0.78 | 0.83 | 0.88 |
| YOY Revenue Growth % | 6.58% | -6.23% | -5.9% | - |
| Other Income | 0.00 | 0.01 | 0.01 | 0.01 |
| Total Income | 0.83 | 0.78 | 0.84 | 0.89 |
| Total Expenses + | 7.21 | 1.47 | 0.69 | 1.06 |
| Employee Benefit Expense | 0.31 | 0.22 | 0.12 | 0.10 |
| Other Expenses | 6.90 | 1.25 | 0.56 | 0.09 |
| Operating Profit | -6.38 | -0.69 | 0.14 | -0.18 |
| OPM % | -770.1% | -88.9% | 17.2% | -20.7% |
| Profit Before Exceptional | -6.38 | -0.68 | 0.15 | -0.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -6.38 | -0.68 | 0.15 | -0.17 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.00 |
| Tax % | - | - | 4.5% | - |
| Profit After Tax | -6.38 | -0.68 | 0.14 | -0.17 |
| EPS (Basic) | -3.16 | -0.34 | 0.07 | -0.09 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.03 | 0.03 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 11.72 | 19.29 | 18.79 | 19.72 |
| Equity Share Capital | 20.21 | 20.21 | 20.21 | 20.21 |
| Other Equity | -8.50 | -0.92 | -1.42 | -0.49 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.53 | 0.24 | 0.09 | 0.09 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.17 | -2.17 | 2.06 | 0.53 |
| Cash from Investing Activities | 0.33 | 0.03 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.16 | -2.14 | 2.06 | 0.53 |