| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.03 | 6.36 | 6.43 | 6.05 | 6.34 | 6.42 | 9.56 | 8.65 | 33.93 | 33.81 | 41.87 | 67.64 |
| YOY Revenue Growth % | -63.98% | -62.99% | -62.79% | -65.96% | 5.22% | 1.06% | 48.57% | 42.97% | 434.88% | 426.38% | 338.11% | 682.26% |
| Other Income | 0.62 | 0.45 | -0.92 | 0.91 | 1.19 | 0.29 | 0.90 | 0.16 | 3.84 | 1.13 | 3.16 | 0.81 |
| Total Income | 6.64 | 6.80 | 5.51 | 6.96 | 7.53 | 6.72 | 10.45 | 8.80 | 37.76 | 34.95 | 45.02 | 68.45 |
| Total Expenses + | 4.88 | 4.63 | 7.47 | 5.79 | 6.12 | 5.81 | 8.78 | 7.82 | 32.91 | 33.05 | 41.83 | 63.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.44 | 2.50 | 2.57 | 2.93 | 3.07 | 3.21 | 2.94 | 3.21 | 4.69 | 4.91 | 7.82 | 9.54 |
| Other Expenses | 1.01 | 1.13 | 3.94 | 1.83 | 2.05 | 1.59 | 4.90 | 3.67 | 27.04 | 26.80 | 32.64 | 51.44 |
| Operating Profit | 1.15 | 1.73 | -1.04 | 0.26 | 0.22 | 0.62 | 0.77 | 0.82 | 1.02 | 0.77 | 0.04 | 4.60 |
| OPM % | 19.1% | 27.2% | -16.2% | 4.3% | 3.5% | 9.6% | 8.1% | 9.5% | 3% | 2.3% | 0.1% | 6.8% |
| Profit Before Tax + | 0.53 | 1.98 | 11.80 | 1.17 | 1.42 | 0.91 | 1.67 | 0.98 | 4.85 | 1.52 | 3.19 | 5.41 |
| Tax Expense | -3.34 | 0.41 | 1.45 | 0.26 | 0.31 | 0.25 | 1.06 | 0.31 | 1.28 | 0.31 | -0.03 | 0.62 |
| Tax % | -632.8% | 20.9% | 12.3% | 22.1% | 22.2% | 27.2% | 63.5% | 31.5% | 26.4% | 20.5% | -0.8% | 11.5% |
| Profit After Tax | 3.86 | 1.57 | 10.35 | 0.91 | 1.10 | 0.66 | 0.61 | 0.67 | 3.57 | 1.21 | 3.22 | 4.79 |
| EPS (Basic) | 3.27 | 1.24 | 7.12 | 0.63 | 0.76 | 0.46 | 0.42 | 0.46 | 1.52 | 0.51 | 1.35 | 2.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 142.25 | 28.37 | 22.85 | 58.37 | 54.25 | 58.49 | 77.23 |
| YOY Revenue Growth % | 401.39% | 24.18% | -60.86% | 7.6% | -7.25% | -24.27% | - |
| Other Income | 8.31 | 3.29 | 1.67 | 2.04 | 1.70 | 3.99 | 6.22 |
| Total Income | 150.56 | 31.66 | 24.52 | 60.41 | 55.95 | 62.48 | 83.44 |
| Total Expenses + | 139.54 | 26.49 | 21.88 | 43.67 | 43.24 | 48.39 | 61.08 |
| Employee Benefit Expense | 22.00 | 12.15 | 10.31 | 27.16 | 22.53 | 26.91 | 22.49 |
| Other Expenses | 112.43 | 10.37 | 6.47 | 16.50 | 17.33 | 21.48 | 38.59 |
| Operating Profit | 2.70 | 1.88 | 0.97 | 14.71 | 11.01 | 10.10 | 16.15 |
| OPM % | 1.9% | 6.6% | 4.2% | 25.2% | 20.3% | 17.3% | 20.9% |
| Profit Before Exceptional | 11.01 | 5.17 | 2.64 | 13.92 | 12.71 | 8.22 | 15.47 |
| Exceptional Items | -0.38 | 0.00 | 12.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.63 | 5.17 | 14.97 | 13.92 | 12.71 | 8.22 | 15.47 |
| Tax Expense | 1.96 | 1.88 | -4.74 | 2.73 | 1.61 | 1.28 | 3.18 |
| Tax % | 18.5% | 36.4% | -31.7% | 19.6% | 12.7% | 15.6% | 20.5% |
| Profit After Tax | 8.67 | 3.29 | 19.72 | 11.20 | 11.10 | 6.94 | 12.29 |
| EPS (Basic) | 3.68 | 2.27 | 15.51 | 9.48 | 9.39 | 5.87 | 11.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 250.09 | 115.38 | 117.59 | 0.00 | 248.17 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.82 | 0.21 | 0.30 | 0.00 | 0.19 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| Goodwill | 131.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 24.67 | 25.82 | 22.14 | 0.00 | 2.09 | 0.00 | 0.00 |
| Current Assets + | 145.73 | 122.03 | 123.39 | 0.00 | 332.17 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 33.59 | 8.08 | 13.58 | 0.00 | 23.44 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.33 | 4.67 | 2.02 | 0.00 | 0.62 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 297.69 | 225.19 | 221.21 | 0.00 | 459.13 | 0.00 | 0.00 |
| Equity Share Capital | 24.12 | 14.52 | 14.52 | 0.00 | 11.82 | 0.00 | 0.00 |
| Other Equity | 273.43 | 210.68 | 206.69 | 0.00 | 447.31 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.49 | 1.31 | 1.92 | 0.00 | 30.35 | 0.00 | 0.00 |
| Current Liabilities | 95.63 | 10.90 | 17.84 | 0.00 | 90.85 | 0.00 | 0.00 |
| Total Liabilities | 98.12 | 12.21 | 19.76 | 0.00 | 121.20 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.47 | 6.29 | -122.97 | 11.31 | -0.07 | 0.00 | 0.00 |
| Cash from Investing Activities | -52.47 | -1.79 | 137.26 | 0.06 | 2.53 | 0.00 | 0.00 |
| Cash from Financing Activities | 64.55 | -1.85 | -13.81 | -11.25 | -3.11 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.61 | 2.65 | 0.47 | 0.11 | -0.65 | 0.00 | 0.00 |