Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.91 | 39.27 | 28.77 | 38.00 | 37.62 | 32.70 | 23.31 | 27.11 | 23.42 | 22.34 | 19.89 | 19.39 |
| YOY Revenue Growth % | -31.46% | -26.74% | -33.42% | -2.28% | 10.93% | -16.74% | -18.98% | -28.67% | -37.75% | -31.67% | -14.68% | -28.49% |
| Other Income | 1.42 | 11.74 | 2.83 | 6.11 | 3.87 | 3.64 | 4.01 | 6.53 | 3.78 | 4.35 | 3.73 | 4.06 |
| Total Income | 35.33 | 51.01 | 31.60 | 44.11 | 41.49 | 36.34 | 27.32 | 33.64 | 27.20 | 26.69 | 23.62 | 23.45 |
| Total Expenses + | 24.58 | 30.83 | 16.20 | 32.81 | 30.05 | 25.83 | 13.41 | 24.98 | 23.69 | 22.14 | 17.80 | 30.41 |
| Cost of Materials Consumed | 2.04 | 10.21 | 1.08 | 2.64 | 1.30 | 1.45 | -1.05 | 2.11 | 0.66 | 1.15 | 2.13 | 5.40 |
| Employee Benefit Expense | 15.72 | 14.02 | 15.71 | 16.79 | 14.97 | 16.11 | 15.97 | 13.97 | 14.61 | 13.37 | 14.75 | 14.65 |
| Other Expenses | 6.82 | 6.61 | -0.59 | 13.38 | 13.78 | 8.26 | -1.50 | 5.69 | 3.33 | 2.18 | -2.72 | 9.92 |
| Operating Profit | 9.33 | 8.44 | 12.57 | 5.20 | 7.57 | 6.87 | 9.90 | 2.13 | -0.27 | 0.20 | 2.08 | -11.02 |
| OPM % | 27.5% | 21.5% | 43.7% | 13.7% | 20.1% | 21% | 42.5% | 7.8% | -1.2% | 0.9% | 10.5% | -56.9% |
| Profit Before Tax + | 7.64 | 16.85 | 10.89 | 6.30 | 4.99 | 6.02 | 11.27 | 8.66 | 3.51 | -6.76 | 5.74 | -6.96 |
| Tax Expense | -1.12 | -1.49 | 9.67 | 0.00 | 0.00 | 0.00 | 0.00 | 5.14 | 0.00 | 0.05 | 0.00 | -0.06 |
| Tax % | -14.7% | -8.8% | 88.8% | 0% | 0% | 0% | 0% | 59.4% | 0% | - | 0% | - |
| Profit After Tax | 8.76 | 18.33 | 1.21 | 6.30 | 4.99 | 6.02 | 11.27 | 3.52 | 3.51 | -6.81 | 5.74 | -6.91 |
| EPS (Basic) | 7.96 | 16.66 | 1.10 | 5.73 | 4.53 | 5.47 | 10.24 | 3.20 | 3.19 | -6.19 | 5.22 | -6.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 120.73 | 139.96 | 177.10 | 127.14 | 113.95 | 186.41 | 349.20 |
| YOY Revenue Growth % | -13.74% | -20.97% | 39.3% | 11.57% | -38.87% | -46.62% | - |
| Other Income | 18.05 | 22.09 | 49.12 | 20.80 | 4.42 | 9.75 | 1,166.58 |
| Total Income | 138.79 | 162.05 | 226.22 | 147.94 | 118.37 | 196.16 | 1,515.78 |
| Total Expenses + | 107.86 | 104.42 | 112.66 | 113.54 | 137.80 | 282.50 | 410.02 |
| Cost of Materials Consumed | 3.80 | 15.97 | 10.63 | 14.01 | 20.66 | 42.96 | 139.75 |
| Employee Benefit Expense | 61.02 | 62.24 | 60.74 | 35.66 | 51.26 | 51.95 | 59.82 |
| Other Expenses | 26.23 | 26.22 | 41.30 | 63.87 | 65.89 | 187.60 | 210.45 |
| Operating Profit | 12.88 | 35.54 | 64.44 | 13.60 | -23.85 | -96.09 | -60.82 |
| OPM % | 10.7% | 25.4% | 36.4% | 10.7% | -20.9% | -51.5% | -17.4% |
| Profit Before Exceptional | 30.93 | 41.67 | 80.84 | -16.11 | -73.77 | -132.48 | 1,023.74 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 8.29 | 0.00 | 13.99 |
| Profit Before Tax + | 30.93 | 41.67 | 80.84 | -16.11 | -65.49 | -132.48 | 1,037.73 |
| Tax Expense | 5.14 | 7.06 | -7.74 | 6.94 | 27.62 | 52.56 | 66.52 |
| Tax % | 16.6% | 17% | -9.6% | - | - | - | 6.4% |
| Profit After Tax | 25.79 | 34.60 | 88.58 | -23.04 | -93.11 | -185.03 | 971.21 |
| EPS (Basic) | 23.44 | 31.45 | 80.49 | -20.94 | -84.62 | -168.15 | -31.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 69.42 | 41.28 | 45.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 20.26 | 19.24 | 16.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.21 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 269.89 | 268.23 | 203.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.49 | 5.62 | 10.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 30.80 | 99.06 | 102.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 53.96 | 71.86 | 22.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 19.86 | 65.56 | 60.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.00 | 11.00 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 72.46 | 28.06 | 10.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 134.98 | 116.38 | 105.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 120.87 | 154.07 | 162.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 255.85 | 270.45 | 304.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 93.56 | 33.90 | 83.10 | -37.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -112.98 | 15.63 | -52.17 | 5.83 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.62 | 0.49 | -30.31 | 8.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -20.04 | 49.20 | 2.66 | -22.42 | 0.00 | 0.00 | 0.00 |