Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 37.97 | 42.70 | 39.82 | 41.41 | 52.12 | 57.65 | 51.57 | 35.37 | 30.08 | 22.81 | 15.10 |
| YOY Revenue Growth % | - | - | - | - | 37.29% | 35% | 29.52% | -14.58% | -42.29% | -60.44% | -70.72% |
| Other Income | 0.00 | 0.24 | 9.17 | 11.54 | 0.37 | 0.66 | 1.08 | 0.73 | 11.97 | 1.81 | 0.71 |
| Total Income | 37.97 | 42.95 | 48.99 | 52.95 | 52.49 | 58.31 | 52.66 | 36.10 | 42.05 | 24.62 | 15.81 |
| Total Expenses + | 15.87 | 18.95 | 20.32 | 22.36 | 20.64 | 22.64 | 23.15 | 112.50 | 57.85 | 70.21 | 68.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 8.92 | 10.37 | 11.60 | 11.96 | 12.33 | 11.98 | 12.44 | 10.99 | 9.82 | 9.55 | 5.35 |
| Other Expenses | 6.95 | 8.58 | 8.72 | 10.39 | 8.31 | 10.66 | 10.72 | 13.35 | 15.39 | 9.70 | 10.94 |
| Operating Profit | 22.09 | 23.75 | 19.49 | 19.05 | 31.49 | 35.01 | 28.42 | -77.13 | -27.77 | -47.40 | -53.21 |
| OPM % | 58.2% | 55.6% | 49% | 46% | 60.4% | 60.7% | 55.1% | -218.1% | -92.3% | -207.8% | -352.4% |
| Profit Before Tax + | 1.47 | 2.55 | 3.30 | 4.10 | 1.85 | 2.62 | 0.78 | -76.41 | -15.80 | -45.59 | -52.50 |
| Tax Expense | 0.41 | 1.19 | 0.44 | -1.59 | 0.65 | 1.61 | -0.19 | -8.67 | -6.70 | -12.70 | -10.05 |
| Tax % | 28.1% | 46.6% | 13.5% | -38.7% | 35.1% | 61.5% | -24.2% | - | - | - | - |
| Profit After Tax | 1.06 | 1.36 | 2.85 | 5.69 | 1.20 | 1.01 | 0.96 | -67.73 | -9.10 | -32.89 | -42.45 |
| EPS (Basic) | 0.09 | 0.12 | 0.24 | 0.49 | 0.10 | 0.09 | 0.80 | -5.34 | -0.78 | -2.81 | -3.54 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 196.72 | 161.89 |
| YOY Revenue Growth % | 21.51% | - |
| Other Income | 2.84 | 20.95 |
| Total Income | 199.56 | 182.84 |
| Total Expenses + | 270.72 | 77.50 |
| Employee Benefit Expense | 47.73 | 42.86 |
| Other Expenses | 43.03 | 34.65 |
| Operating Profit | -74.00 | 84.39 |
| OPM % | -37.6% | 52.1% |
| Profit Before Exceptional | -71.16 | 11.42 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -71.16 | 11.42 |
| Tax Expense | -11.91 | 0.46 |
| Tax % | - | 4% |
| Profit After Tax | -59.25 | 10.96 |
| EPS (Basic) | -5.07 | 0.94 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 14.66 | 20.14 |
| Capital Work in Progress | 0.00 | 0.06 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 7.20 | 10.41 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 39.02 | 101.35 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 23.38 | 23.38 |
| Other Equity | 138.76 | 188.53 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 537.09 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 211.62 | -211.95 |
| Cash from Investing Activities | -27.90 | 30.45 |
| Cash from Financing Activities | -246.05 | 244.84 |
| Net Increase/Decrease in Cash | -62.33 | 63.34 |