| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 303.89 | 114.86 | 713.24 | 595.52 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 22.74 | 14.76 | 17.62 | 31.39 |
| Total Income | 326.63 | 129.61 | 730.86 | 626.91 |
| Total Expenses + | 320.83 | 178.79 | 641.18 | 543.20 |
| Cost of Materials Consumed | 73.49 | 89.32 | 423.32 | 471.31 |
| Employee Benefit Expense | 11.20 | 10.66 | 12.46 | 13.50 |
| Other Expenses | 31.41 | 16.54 | 73.02 | 154.51 |
| Operating Profit | -16.94 | -63.93 | 72.06 | 52.32 |
| OPM % | -5.6% | -55.7% | 10.1% | 8.8% |
| Profit Before Tax + | 5.80 | -49.18 | 89.68 | 83.70 |
| Tax Expense | 1.07 | -11.24 | 20.49 | 22.75 |
| Tax % | 18.5% | - | 22.9% | 27.2% |
| Profit After Tax | 4.73 | -37.94 | 69.19 | 60.95 |
| EPS (Basic) | 0.67 | -5.37 | 8.07 | 6.99 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,727.51 |
| YOY Revenue Growth % | - |
| Other Income | 86.45 |
| Total Income | 1,813.96 |
| Total Expenses + | 1,684.00 |
| Cost of Materials Consumed | 1,057.44 |
| Employee Benefit Expense | 47.82 |
| Other Expenses | 275.48 |
| Operating Profit | 43.50 |
| OPM % | 2.5% |
| Profit Before Exceptional | 129.95 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 129.95 |
| Tax Expense | 33.08 |
| Tax % | 25.5% |
| Profit After Tax | 96.87 |
| EPS (Basic) | 12.30 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2,299.59 |
| Property, Plant & Equipment | 2,052.10 |
| Capital Work in Progress | 67.71 |
| Non-Current Investments | 0.00 |
| Goodwill | 51.59 |
| Other Intangible Assets | 81.68 |
| Current Assets + | 1,478.75 |
| Inventories | 528.43 |
| Trade Receivables | 406.11 |
| Cash and Cash Equivalents | 88.26 |
| Current Investments | 4.07 |
| LIABILITIES & EQUITY | |
| Total Equity | 1,578.34 |
| Equity Share Capital | 85.75 |
| Other Equity | 1,434.58 |
| Non-Current Liabilities | 1,115.28 |
| Current Liabilities | 1,084.73 |
| Total Liabilities | 2,200.01 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -289.28 |
| Cash from Investing Activities | -419.80 |
| Cash from Financing Activities | 647.56 |
| Net Increase/Decrease in Cash | -61.52 |