| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23.10 | 23.20 | 23.01 | 30.17 | 25.71 | 26.45 | 31.69 | 38.21 | 28.08 | 30.63 | 25.74 | 33.57 |
| YOY Revenue Growth % | -1.27% | -3.99% | -6.28% | 24.47% | 11.31% | 13.99% | 37.72% | 26.63% | 9.2% | 15.83% | -18.77% | -12.13% |
| Other Income | 0.08 | 1.03 | 0.11 | 0.05 | 0.86 | 2.76 | -0.26 | 0.48 | 0.44 | 0.39 | 0.48 | 0.53 |
| Total Income | 23.18 | 24.23 | 23.12 | 30.22 | 26.58 | 29.21 | 31.43 | 38.68 | 28.52 | 31.03 | 26.22 | 34.10 |
| Total Expenses + | 22.98 | 23.42 | 22.45 | 30.70 | 25.65 | 28.26 | 31.16 | 38.25 | 27.15 | 29.52 | 25.38 | 35.41 |
| Cost of Materials Consumed | 4.81 | 5.12 | 4.43 | 5.27 | 3.79 | 5.36 | 4.76 | 4.78 | 6.47 | 4.40 | 3.84 | 3.82 |
| Employee Benefit Expense | 0.63 | 0.68 | 0.66 | 0.72 | 0.66 | 0.76 | 0.64 | 0.81 | 0.73 | 0.76 | 1.02 | 0.33 |
| Other Expenses | 1.48 | 1.58 | 1.39 | 2.90 | 1.32 | 2.03 | 1.91 | 3.19 | 1.63 | 1.08 | 0.90 | 1.23 |
| Operating Profit | 0.12 | -0.22 | 0.56 | -0.53 | 0.06 | -1.82 | 0.53 | -0.04 | 0.93 | 1.12 | 0.36 | -1.84 |
| OPM % | 0.5% | -0.9% | 2.4% | -1.8% | 0.2% | -6.9% | 1.7% | -0.1% | 3.3% | 3.6% | 1.4% | -5.5% |
| Profit Before Tax + | -0.17 | 0.81 | 0.67 | -0.14 | 0.92 | 0.95 | 0.32 | 0.38 | 1.37 | 1.51 | 0.74 | -2.33 |
| Tax Expense | -0.04 | 0.06 | 0.11 | -0.04 | 0.22 | -0.06 | 0.02 | -0.13 | 0.35 | 0.38 | 0.17 | -0.33 |
| Tax % | - | 7.3% | 16.3% | - | 24.4% | -5.9% | 7.5% | -33.2% | 25.8% | 25.2% | 23% | - |
| Profit After Tax | -0.13 | 0.75 | 0.56 | -0.10 | 0.70 | 1.00 | 0.30 | 0.51 | 1.02 | 1.13 | 0.57 | -2.01 |
| EPS (Basic) | -0.13 | 0.75 | 0.55 | -0.10 | 0.69 | 1.00 | 0.30 | 0.50 | 0.72 | 0.77 | 0.39 | -1.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 118.02 | 122.06 | 99.48 | 96.36 | 84.29 | 49.93 |
| YOY Revenue Growth % | -3.3% | 22.69% | 3.25% | 14.31% | 68.83% | - |
| Other Income | 1.84 | 3.30 | 0.39 | 1.90 | 0.74 | 1.85 |
| Total Income | 119.86 | 125.36 | 99.87 | 98.26 | 85.03 | 51.78 |
| Total Expenses + | 117.45 | 122.78 | 99.01 | 95.40 | 83.80 | 50.92 |
| Cost of Materials Consumed | 18.53 | 18.68 | 19.63 | 23.58 | 14.31 | 5.29 |
| Employee Benefit Expense | 2.84 | 2.87 | 2.69 | 2.77 | 2.40 | 1.96 |
| Other Expenses | 4.83 | 7.90 | 6.80 | 6.89 | 4.85 | 3.03 |
| Operating Profit | 0.57 | -0.73 | 0.47 | 0.95 | 0.49 | -1.00 |
| OPM % | 0.5% | -0.6% | 0.5% | 1% | 0.6% | -2% |
| Profit Before Exceptional | 2.41 | 2.58 | 0.86 | 2.86 | 1.23 | 0.86 |
| Exceptional Items | -1.13 | 0.00 | 0.31 | -0.13 | 0.04 | 0.05 |
| Profit Before Tax + | 1.28 | 2.58 | 1.17 | 2.73 | 1.27 | 0.90 |
| Tax Expense | 0.58 | 0.07 | 0.09 | 0.51 | 0.29 | 0.55 |
| Tax % | 45.1% | 2.5% | 7.6% | 18.6% | 22.8% | 61% |
| Profit After Tax | 0.70 | 2.51 | 1.08 | 2.22 | 0.98 | 0.35 |
| EPS (Basic) | 0.54 | 2.38 | 1.07 | 2.20 | 0.98 | 0.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 32.75 | 26.83 | 29.79 | 30.62 | 30.96 | 27.78 |
| Property, Plant & Equipment | 14.70 | 17.61 | 19.13 | 20.65 | 18.90 | 11.17 |
| Capital Work in Progress | 0.51 | 0.00 | 0.00 | 0.00 | 3.62 | 8.89 |
| Non-Current Investments | 3.90 | 3.29 | 3.74 | 3.64 | 2.06 | 2.48 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.34 | 2.47 | 2.61 | 2.68 | 2.81 | 3.04 |
| Current Assets + | 78.41 | 73.74 | 52.10 | 46.69 | 40.03 | 40.00 |
| Inventories | 20.57 | 15.96 | 13.55 | 10.64 | 7.27 | 8.01 |
| Trade Receivables | 48.55 | 40.71 | 36.67 | 33.87 | 30.85 | 30.28 |
| Cash and Cash Equivalents | 0.06 | 0.11 | 0.11 | 0.06 | 0.02 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 55.58 | 47.24 | 16.26 | 15.18 | 12.96 | 11.98 |
| Equity Share Capital | 15.00 | 13.56 | 10.07 | 10.07 | 10.07 | 10.07 |
| Other Equity | 40.59 | 33.68 | 6.19 | 5.11 | 2.89 | 1.91 |
| Non-Current Liabilities | 18.37 | 12.59 | 23.36 | 24.89 | 27.78 | 25.54 |
| Current Liabilities | 37.20 | 40.75 | 42.28 | 37.23 | 30.25 | 30.25 |
| Total Liabilities | 55.57 | 53.34 | 65.64 | 62.13 | 58.03 | 55.80 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.64 | -13.71 | 2.71 | 5.85 | 1.39 | 1.96 |
| Cash from Investing Activities | -5.78 | 1.48 | -0.57 | 0.37 | -4.38 | -10.19 |
| Cash from Financing Activities | 12.37 | 18.03 | -2.05 | -6.20 | 2.99 | 8.19 |
| Net Increase/Decrease in Cash | -3.05 | 5.80 | 0.09 | 0.02 | 0.00 | -0.05 |