Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,473.28 | 9,996.37 | 10,124.63 | 10,475.65 | 11,554.44 | 11,458.91 | 11,800.32 | 12,742.19 | 14,549.15 | 15,275.63 | 15,587.53 |
| YOY Revenue Growth % | - | - | - | - | 10.32% | 14.63% | 16.55% | 21.64% | 25.92% | 33.31% | 32.09% |
| Other Income | 146.50 | 24.58 | 9.15 | 7.47 | 7.80 | 17.72 | 7.17 | 11.45 | 12.88 | 15.62 | 30.05 |
| Total Income | 10,619.78 | 10,020.95 | 10,133.78 | 10,483.12 | 11,562.24 | 11,476.63 | 11,807.49 | 12,753.64 | 14,562.03 | 15,291.25 | 15,617.58 |
| Total Expenses + | 9,059.03 | 8,117.39 | 8,539.29 | 8,755.75 | 9,383.13 | 9,211.58 | 10,835.49 | 11,724.26 | 13,268.23 | 13,824.10 | 14,197.96 |
| Cost of Materials Consumed | 6,682.58 | 5,754.20 | 6,139.79 | 6,088.16 | 6,605.47 | 6,458.32 | 6,936.56 | 7,064.71 | 8,712.20 | 8,406.73 | 9,100.50 |
| Employee Benefit Expense | 880.54 | 866.05 | 884.56 | 957.28 | 955.80 | 929.73 | 909.61 | 1,144.37 | 1,184.16 | 1,205.88 | 1,269.39 |
| Other Expenses | 1,495.91 | 1,497.14 | 1,514.94 | 1,710.31 | 1,821.86 | 1,823.53 | 2,006.61 | 2,086.81 | 2,358.84 | 2,471.60 | 2,376.40 |
| Operating Profit | 1,414.25 | 1,878.98 | 1,585.34 | 1,719.90 | 2,171.31 | 2,247.33 | 964.83 | 1,017.93 | 1,280.92 | 1,451.53 | 1,389.57 |
| OPM % | 13.5% | 18.8% | 15.7% | 16.4% | 18.8% | 19.6% | 8.2% | 8% | 8.8% | 9.5% | 8.9% |
| Profit Before Tax + | 736.37 | 800.51 | 752.56 | 750.48 | 919.63 | 1,045.56 | 972.00 | 1,029.38 | 1,293.80 | 1,416.75 | 1,419.62 |
| Tax Expense | 279.06 | 268.23 | 288.70 | 269.45 | 320.82 | 360.11 | 328.04 | 354.02 | 413.72 | 447.36 | 554.26 |
| Tax % | 37.9% | 33.5% | 38.4% | 35.9% | 34.9% | 34.4% | 33.7% | 34.4% | 32% | 31.6% | 39% |
| Profit After Tax | 457.31 | 532.28 | 463.86 | 481.03 | 598.81 | 685.45 | 643.96 | 675.36 | 880.08 | 969.39 | 865.36 |
| EPS (Basic) | 112.65 | 110.86 | 114.78 | 107.20 | 137.54 | 190.81 | 139.87 | 165.85 | 218.89 | 243.75 | 209.62 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 44,993.16 | 40,247.58 |
| YOY Revenue Growth % | 11.79% | - |
| Other Income | 39.69 | 34.44 |
| Total Income | 45,032.85 | 40,282.02 |
| Total Expenses + | 41,364.68 | 33,745.84 |
| Cost of Materials Consumed | 25,977.95 | 24,237.67 |
| Employee Benefit Expense | 3,677.25 | 3,538.73 |
| Other Expenses | 7,295.36 | 5,969.44 |
| Operating Profit | 3,628.48 | 6,501.74 |
| OPM % | 8.1% | 16.2% |
| Profit Before Exceptional | 3,668.17 | 2,835.11 |
| Exceptional Items | 0.00 | -5.07 |
| Profit Before Tax + | 3,668.17 | 2,830.04 |
| Tax Expense | 1,258.92 | 1,047.66 |
| Tax % | 34.3% | 37% |
| Profit After Tax | 2,409.25 | 1,782.38 |
| EPS (Basic) | 575.41 | 395.60 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,558.54 | 4,318.58 |
| Capital Work in Progress | 667.53 | 334.33 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 439.90 | 307.82 |
| Other Intangible Assets | 1,379.55 | 862.20 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 2,416.58 | 4,035.41 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4,707.03 | 2,820.88 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.12 | 10.12 |
| Other Equity | 4,677.27 | 2,829.95 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 44,024.80 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 3,534.91 | -866.59 |
| Cash from Investing Activities | -3,227.32 | 1,532.68 |
| Cash from Financing Activities | 1,578.56 | 275.30 |
| Net Increase/Decrease in Cash | 1,886.15 | 941.39 |