Uday Jewellery Industries Limi (UDAYJEW)

BSE: ₹154.40
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 34.21 42.48 54.65 41.84 41.49 62.27 98.92 84.52 112.90 135.63 181.34 226.35
YOY Revenue Growth % -19.29% -4.81% 22.33% -7.11% 21.27% 46.58% 81.02% 102.01% 172.14% 117.81% 83.32% 167.79%
Other Income 0.39 0.30 0.10 0.11 0.08 0.05 0.49 0.26 0.18 0.54 3.12 4.04
Total Income 34.60 42.78 54.75 41.96 41.56 62.32 99.41 84.78 113.08 136.18 184.47 230.38
Total Expenses + 30.58 39.10 50.89 41.62 38.06 58.71 93.32 83.29 102.71 128.58 178.63 215.21
Cost of Materials Consumed 23.71 44.58 39.35 46.52 36.14 59.97 79.84 89.34 82.39 126.71 272.20 196.13
Employee Benefit Expense 0.78 0.87 0.93 1.25 1.10 1.11 1.13 1.28 1.03 1.58 3.48 5.26
Other Expenses 0.59 0.23 0.57 0.54 0.79 1.10 0.83 1.07 1.11 1.21 1.95 3.10
Operating Profit 3.63 3.38 3.76 0.22 3.42 3.56 5.60 1.23 10.19 7.05 2.71 11.14
OPM % 10.6% 8% 6.9% 0.5% 8.2% 5.7% 5.7% 1.5% 9% 5.2% 1.5% 4.9%
Profit Before Tax + 4.02 3.68 3.86 0.33 3.50 3.61 6.09 1.49 10.37 7.60 5.84 15.17
Tax Expense 1.01 0.93 0.97 0.27 0.88 0.92 1.55 0.47 2.61 1.72 1.52 0.00
Tax % 25.2% 25.2% 25.2% 81.4% 25.2% 25.5% 25.5% 31.2% 25.2% 22.7% 26.1% 0%
Profit After Tax 3.01 2.76 2.89 0.06 2.62 2.69 4.54 1.03 7.76 5.87 4.31 15.17
EPS (Basic) 1.82 1.25 1.31 0.06 1.19 1.21 2.05 0.45 3.39 2.56 1.81 0.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 725.63 287.20 173.18 176.73 121.54 93.34
YOY Revenue Growth % 152.66% 65.84% -2.01% 45.42% 30.21% -
Other Income 8.00 0.87 0.91 1.55 0.96 1.08
Total Income 733.63 288.07 174.09 178.28 122.50 94.42
Total Expenses + 685.02 273.38 162.20 165.44 114.70 86.60
Cost of Materials Consumed 739.44 265.28 154.16 164.88 128.68 90.73
Employee Benefit Expense 14.44 4.62 3.83 2.37 1.70 1.01
Other Expenses 9.65 3.78 1.93 1.30 1.19 0.80
Operating Profit 40.61 13.82 10.98 11.29 6.83 6.74
OPM % 5.6% 4.8% 6.3% 6.4% 5.6% 7.2%
Profit Before Exceptional 48.61 14.68 11.89 12.84 7.79 7.82
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 48.61 14.68 11.89 12.84 7.79 7.82
Tax Expense 12.84 3.82 3.18 3.34 2.08 2.02
Tax % 26.4% 26% 26.7% 26% 26.7% 25.8%
Profit After Tax 35.77 10.87 8.71 9.50 5.71 5.80
EPS (Basic) 0.00 4.89 7.92 4.31 2.59 2.63

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 15.71 7.46 6.26 4.41 4.20 3.56
Property, Plant & Equipment 12.79 6.27 5.02 1.39 0.77 0.75
Capital Work in Progress 0.00 0.00 0.00 2.41 0.60 0.02
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.05 0.00 0.00 0.00
Other Intangible Assets 0.13 0.04 0.00 0.05 0.00 0.00
Current Assets + 364.83 126.27 103.12 101.56 83.71 63.30
Inventories 205.44 53.21 50.40 50.81 45.69 27.73
Trade Receivables 133.91 69.44 47.84 44.32 34.25 29.10
Cash and Cash Equivalents 2.58 1.33 2.86 3.88 0.05 1.64
Current Investments 1.48 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 207.42 106.71 76.74 68.03 58.52 52.81
Equity Share Capital 34.39 23.71 22.81 22.81 22.81 22.81
Other Equity 173.02 83.00 53.93 45.21 35.71 30.00
Non-Current Liabilities 2.90 1.47 0.30 1.15 1.66 0.05
Current Liabilities 170.22 25.55 32.34 36.80 27.73 14.01
Total Liabilities 173.12 27.02 32.64 37.95 29.39 14.06

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -87.71 -17.88 11.66 2.22 -14.43 -0.84
Cash from Investing Activities 4.89 -2.04 -1.57 -2.56 -0.56 0.19
Cash from Financing Activities 127.45 18.40 -11.12 4.17 13.38 2.22
Net Increase/Decrease in Cash 44.63 -1.53 -1.02 3.84 -1.60 1.57