| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.09 | 0.00 | 0.08 | 0.35 | 0.21 | 0.00 | 0.00 | 0.00 | 0.20 | 4.33 | 8.23 | 13.59 |
| YOY Revenue Growth % | -96.51% | -100% | -68.52% | -0.78% | 131.58% | - | -100% | -100% | -6.25% | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.55 | 0.00 | 0.11 | 0.06 | 0.06 | 0.03 |
| Total Income | 0.09 | 0.00 | 0.08 | 1.35 | 0.21 | 0.00 | 0.55 | 0.00 | 0.30 | 4.39 | 8.29 | 13.62 |
| Total Expenses + | 0.58 | 0.27 | 1.99 | 2.92 | 0.75 | 0.08 | 0.08 | 0.19 | 0.44 | 3.19 | 6.37 | 11.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.01 | 0.00 | 0.08 | 0.01 | 0.01 | 0.01 | 0.02 | 0.07 | 0.05 | 0.09 | 0.11 |
| Other Expenses | 0.09 | 0.02 | 1.56 | 0.42 | 0.10 | 0.07 | 0.07 | 0.16 | 0.18 | 0.10 | 0.31 | 0.06 |
| Operating Profit | -0.49 | -0.27 | -1.90 | -2.56 | -0.54 | -0.08 | -0.08 | -0.19 | -0.24 | 1.14 | 1.87 | 1.72 |
| OPM % | -536.8% | 0% | -2257.8% | -722.1% | -256.9% | 0% | 0% | 0% | -122.4% | 26.3% | 22.7% | 12.6% |
| Profit Before Tax + | -0.49 | -0.27 | -1.90 | -1.57 | -0.54 | -0.08 | 0.47 | -0.19 | -0.14 | 1.20 | 1.93 | 1.75 |
| Tax Expense | 0.00 | 0.00 | -0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | 0% | - | - | 0% | 0% | 0% |
| Profit After Tax | -0.49 | -0.27 | -1.59 | -1.57 | -0.54 | -0.08 | 0.47 | -0.19 | -0.14 | 1.20 | 1.93 | 1.75 |
| EPS (Basic) | -0.49 | -0.27 | -1.37 | -1.57 | -0.83 | -0.08 | 0.47 | -0.16 | -0.11 | 0.93 | 1.49 | 1.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.76 | 0.57 | 0.53 | 7.20 | 21.20 | 19.62 |
| YOY Revenue Growth % | 2154.51% | 6.15% | -92.6% | -66.03% | 8.07% | - |
| Other Income | 0.23 | 1.55 | 0.00 | 0.02 | 0.03 | 0.16 |
| Total Income | 12.99 | 2.11 | 0.53 | 7.22 | 21.23 | 19.78 |
| Total Expenses + | 10.19 | 3.83 | 4.26 | 11.32 | 21.17 | 19.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.02 | 9.48 | 20.13 | 18.60 |
| Employee Benefit Expense | 0.23 | 0.09 | 0.01 | 0.35 | 0.56 | 0.46 |
| Other Expenses | 0.76 | 0.66 | 1.70 | 0.94 | 0.52 | 0.71 |
| Operating Profit | 2.57 | -3.27 | -3.72 | -4.11 | 0.03 | -0.10 |
| OPM % | 20.2% | -577.2% | -698.2% | -57.1% | 0.2% | -0.5% |
| Profit Before Exceptional | 2.80 | -1.72 | -3.72 | -4.10 | 0.06 | 0.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.80 | -1.72 | -3.72 | -4.10 | 0.06 | 0.06 |
| Tax Expense | 0.00 | 0.00 | -0.32 | -0.01 | 0.01 | 0.04 |
| Tax % | 0% | - | - | - | 14.9% | 63.8% |
| Profit After Tax | 2.80 | -1.72 | -3.40 | -4.08 | 0.05 | 0.02 |
| EPS (Basic) | 1.49 | -1.72 | -2.18 | -2.63 | 2.77 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 1.28 | 3.15 | 5.73 | 6.07 | 6.36 |
| Property, Plant & Equipment | 0.00 | 0.00 | 3.15 | 5.73 | 6.07 | 6.36 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 1.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 32.05 | 14.10 | 14.64 | 17.02 | 22.50 | 16.67 |
| Inventories | 1.32 | 0.00 | 2.91 | 4.50 | 6.06 | 4.84 |
| Trade Receivables | 7.83 | 4.58 | 7.73 | 9.57 | 10.95 | 8.97 |
| Cash and Cash Equivalents | 0.26 | 0.09 | 0.62 | 0.71 | 0.08 | 0.25 |
| Current Investments | 0.74 | 0.00 | 2.71 | 1.55 | 4.10 | 0.89 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 25.95 | 13.67 | 11.83 | 14.01 | 16.65 | 13.87 |
| Equity Share Capital | 12.96 | 14.33 | 10.01 | 10.01 | 10.01 | 10.01 |
| Other Equity | 12.99 | -0.66 | 1.83 | 4.01 | 6.64 | 3.86 |
| Non-Current Liabilities | 0.00 | 1.92 | 3.15 | 3.46 | 1.68 | 1.41 |
| Current Liabilities | 6.10 | -0.22 | 2.80 | 5.27 | 10.24 | 7.76 |
| Total Liabilities | 6.10 | 1.71 | 5.95 | 8.74 | 11.92 | 9.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -18.03 | 3.68 | 0.39 | -5.57 | -0.14 | 0.83 |
| Cash from Investing Activities | 0.73 | 4.27 | 0.91 | 3.67 | -0.05 | 0.00 |
| Cash from Financing Activities | 9.19 | -0.19 | -1.39 | 2.53 | 0.03 | -0.61 |
| Net Increase/Decrease in Cash | -8.12 | 7.76 | -0.09 | 0.62 | -0.16 | 0.22 |