UNIVERSUS PHOTO IMAGINGS LIMIT (UNIVPHOTO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 8.17 7.67 7.86 7.33 9.59 9.22 6.11 4.80 4.47 4.97 5.33 3.84
YOY Revenue Growth % -46.14% -40.5% -35.99% -25.81% 17.38% 20.21% -22.26% -34.52% -53.39% -46.1% -12.77% -20%
Other Income 7.68 10.14 6.13 15.86 5.76 7.15 19.71 4.66 10.71 11.03 4.44 4.23
Total Income 15.85 17.81 13.99 23.19 15.35 16.37 25.82 9.46 15.18 16.00 9.77 8.07
Total Expenses + 6.34 4.65 5.62 4.44 4.79 4.33 5.28 4.94 5.75 5.54 5.40 3.76
Cost of Materials Consumed 4.52 3.23 3.54 2.77 3.19 2.82 2.93 2.57 3.31 2.91 2.61 2.91
Employee Benefit Expense 0.52 0.60 0.61 0.64 0.45 0.47 0.89 1.10 1.29 1.12 0.94 0.39
Other Expenses 1.30 0.82 1.47 1.03 1.15 1.04 1.46 1.27 1.45 1.10 0.77 0.94
Operating Profit 1.83 3.02 2.24 2.89 4.80 4.89 0.83 -0.14 -1.28 -0.57 -0.07 0.08
OPM % 22.4% 39.4% 28.5% 39.4% 50.1% 53% 13.6% -2.9% -28.6% -11.5% -1.3% 2.1%
Profit Before Tax + 8.92 11.19 6.59 16.15 6.33 7.65 19.06 4.21 9.43 10.46 4.37 4.31
Tax Expense 43.81 46.38 54.81 85.62 49.81 19.62 -189.95 93.19 30.47 27.48 30.33 28.20
Tax % 491.1% 414.5% 831.7% 530.2% 786.9% 256.5% -996.6% 2213.5% 323.1% 262.7% 694.1% 654.3%
Profit After Tax -34.89 -35.19 -48.22 -69.47 -43.48 -11.97 209.01 -88.98 -21.04 -17.02 -25.96 -23.89
EPS (Basic) -31.87 -32.14 -44.06 -63.45 -39.72 -10.94 190.94 -81.28 -19.23 -15.55 -23.71 -21.83

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 24.60 32.45 43.22 56.16 46.96 62.41
YOY Revenue Growth % -24.19% -24.92% -23.04% 19.59% -24.76% -
Other Income 42.23 73.89 33.64 472.27 11.44 11.21
Total Income 66.83 106.34 76.86 528.43 58.40 73.62
Total Expenses + 26.48 19.50 28.26 29.57 27.84 51.71
Cost of Materials Consumed 11.63 12.73 21.12 22.52 21.48 42.00
Employee Benefit Expense 3.75 2.30 2.09 2.72 2.47 2.99
Other Expenses 5.22 4.47 5.05 4.33 3.89 6.72
Operating Profit -1.88 12.95 14.96 26.59 19.12 10.70
OPM % -7.6% 39.9% 34.6% 47.3% 40.7% 17.1%
Profit Before Exceptional 40.35 76.27 39.97 482.50 18.78 20.13
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 40.35 76.27 39.97 482.50 18.78 20.13
Tax Expense -46.67 272.62 84.43 -31.85 -15.47 -23.77
Tax % -115.7% 357.4% 211.2% -6.6% -82.4% -118.1%
Profit After Tax 87.02 -196.35 -44.46 514.35 34.25 43.90
EPS (Basic) 79.49 -179.37 -40.62 469.87 31.29 40.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 505.88 251.72 467.25 0.00 0.00 0.00
Property, Plant & Equipment 4.08 4.21 4.42 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 501.57 0.00 462.58 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 386.44 627.95 590.80 0.00 0.00 0.00
Inventories 5.75 6.74 12.14 0.00 0.00 0.00
Trade Receivables 1.19 2.11 1.53 0.00 0.00 0.00
Cash and Cash Equivalents 0.13 1.39 0.13 0.00 0.00 0.00
Current Investments 376.83 427.92 388.40 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 10.95 10.95 10.95 0.00 0.00 0.00
Other Equity 863.28 852.64 1,037.04 0.00 0.00 0.00
Non-Current Liabilities 15.96 14.41 7.74 0.00 0.00 0.00
Current Liabilities 2.13 1.67 2.32 0.00 0.00 0.00
Total Liabilities 18.09 16.08 10.06 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 184.71 3.92 -42.70 -59.56 0.00 0.00
Cash from Investing Activities -185.97 -2.66 53.49 59.39 0.00 0.00
Cash from Financing Activities 0.00 0.00 -10.95 0.00 0.00 0.00
Net Increase/Decrease in Cash -1.26 1.26 -0.16 -0.17 0.00 0.00