Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 256.25 | 410.91 | 288.71 | 174.26 | 251.45 | 464.25 | 295.51 | 203.85 | 274.47 | 505.91 | 341.30 | 238.02 |
| YOY Revenue Growth % | 20.38% | 5.04% | 8.11% | 21.53% | -1.87% | 12.98% | 2.36% | 16.98% | 9.15% | 8.97% | 15.5% | 16.76% |
| Other Income | 2.41 | 1.65 | 4.37 | 3.84 | 2.69 | 6.95 | 5.41 | 4.49 | 3.27 | 4.52 | 7.32 | 5.03 |
| Total Income | 258.65 | 412.56 | 293.08 | 178.10 | 254.14 | 471.20 | 300.92 | 208.34 | 277.74 | 510.43 | 348.62 | 243.05 |
| Total Expenses + | 214.75 | 280.28 | 210.07 | 135.80 | 203.93 | 342.35 | 218.01 | 159.81 | 250.44 | 421.70 | 305.45 | 243.11 |
| Cost of Materials Consumed | 138.93 | 191.50 | 124.41 | 63.87 | 118.35 | 225.82 | 123.65 | 77.57 | 161.99 | 238.20 | 143.32 | 78.75 |
| Employee Benefit Expense | 24.41 | 29.59 | 27.05 | 22.53 | 32.35 | 36.51 | 31.33 | 30.06 | 36.57 | 36.96 | 36.18 | 49.73 |
| Other Expenses | 51.42 | 59.19 | 58.61 | 49.40 | 53.23 | 80.02 | 63.03 | 52.18 | 67.90 | 93.01 | 79.82 | 69.75 |
| Operating Profit | 41.49 | 130.62 | 78.64 | 38.46 | 47.52 | 121.90 | 77.50 | 44.04 | 24.03 | 84.21 | 35.85 | -5.09 |
| OPM % | 16.2% | 31.8% | 27.2% | 22.1% | 18.9% | 26.3% | 26.2% | 21.6% | 8.8% | 16.6% | 10.5% | -2.1% |
| Profit Before Tax + | 38.01 | 91.78 | 50.22 | 2.98 | 34.98 | 103.10 | 51.88 | 17.41 | 27.30 | 88.73 | 43.17 | -0.06 |
| Tax Expense | 9.22 | 20.76 | 12.17 | -6.26 | 7.34 | 25.68 | 12.90 | 5.48 | 5.30 | 21.75 | 9.75 | 0.09 |
| Tax % | 24.3% | 22.6% | 24.2% | -210.1% | 21% | 24.9% | 24.9% | 31.5% | 19.4% | 24.5% | 22.6% | - |
| Profit After Tax | 28.78 | 71.01 | 38.05 | 9.24 | 27.64 | 77.42 | 38.98 | 11.93 | 22.00 | 66.98 | 33.42 | -0.15 |
| EPS (Basic) | 40.05 | 98.79 | 105.88 | 12.86 | 38.45 | 107.71 | 108.46 | 16.60 | 30.61 | 93.19 | 46.50 | -0.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,238.08 | 1,125.30 | 1,057.86 | 697.72 | 463.79 | 599.27 | 567.11 |
| YOY Revenue Growth % | 10.02% | 6.38% | 51.62% | 50.44% | -22.61% | 5.67% | - |
| Other Income | 17.32 | 12.50 | 13.77 | 8.31 | 16.53 | 9.62 | 10.79 |
| Total Income | 1,255.40 | 1,137.80 | 1,071.63 | 706.03 | 480.33 | 608.89 | 577.91 |
| Total Expenses + | 1,055.71 | 830.04 | 863.88 | 577.23 | 397.79 | 495.25 | 484.22 |
| Cost of Materials Consumed | 589.03 | 498.14 | 529.06 | 334.07 | 214.08 | 290.34 | 284.15 |
| Employee Benefit Expense | 134.47 | 111.52 | 94.04 | 68.82 | 54.72 | 62.41 | 53.76 |
| Other Expenses | 260.33 | 220.38 | 240.79 | 174.34 | 128.99 | 142.50 | 146.31 |
| Operating Profit | 182.37 | 295.26 | 193.98 | 120.48 | 66.00 | 104.02 | 82.89 |
| OPM % | 14.7% | 26.2% | 18.3% | 17.3% | 14.2% | 17.4% | 14.6% |
| Profit Before Exceptional | 199.69 | 179.93 | 130.56 | 63.83 | 7.68 | 47.94 | 51.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 199.69 | 179.93 | 130.56 | 63.83 | 7.68 | 47.94 | 51.86 |
| Tax Expense | 49.36 | 34.01 | 34.26 | 19.13 | 3.06 | 6.56 | 18.50 |
| Tax % | 24.7% | 18.9% | 26.2% | 30% | 39.8% | 13.7% | 35.7% |
| Profit After Tax | 150.33 | 145.92 | 96.30 | 44.70 | 4.63 | 41.38 | 33.36 |
| EPS (Basic) | 209.15 | 203.05 | 133.97 | 62.19 | 6.44 | 57.57 | 46.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 565.64 | 483.65 | 440.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 341.68 | 334.20 | 309.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.75 | 11.94 | 19.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.52 | 5.51 | 5.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.76 | 0.75 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.74 | 1.62 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 530.42 | 433.23 | 397.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 310.84 | 229.16 | 255.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 123.04 | 96.78 | 77.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 36.22 | 43.92 | 31.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 16.89 | 10.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.19 | 7.19 | 7.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 688.12 | 535.13 | 390.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.84 | 160.11 | 164.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 207.60 | 214.14 | 275.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 400.44 | 374.25 | 440.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 130.02 | 192.01 | 39.48 | 32.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -77.04 | -65.99 | -61.88 | -19.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -60.68 | -113.87 | 9.02 | 7.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.70 | 12.15 | -13.39 | 19.94 | 0.00 | 0.00 | 0.00 |