| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 54.05 | 98.73 | 160.90 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.00 | 0.00 | 0.03 |
| Total Income | 54.05 | 98.73 | 160.93 |
| Total Expenses + | 47.56 | 92.71 | 165.13 |
| Cost of Materials Consumed | 44.84 | 93.67 | 78.78 |
| Employee Benefit Expense | 0.42 | 0.48 | 0.45 |
| Other Expenses | 1.71 | 2.88 | 4.66 |
| Operating Profit | 6.48 | 6.02 | -4.23 |
| OPM % | 12% | 6.1% | -2.6% |
| Profit Before Tax + | 6.48 | 6.02 | -4.20 |
| Tax Expense | 6.48 | 6.02 | -4.20 |
| Tax % | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 33.87 | 6.55 | -3.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 259.63 | 108.20 |
| YOY Revenue Growth % | 139.96% | - |
| Other Income | 0.03 | 0.00 |
| Total Income | 259.66 | 108.20 |
| Total Expenses + | 257.84 | 98.83 |
| Cost of Materials Consumed | 172.45 | 99.19 |
| Employee Benefit Expense | 0.93 | 0.81 |
| Other Expenses | 7.54 | 3.58 |
| Operating Profit | 1.80 | 9.37 |
| OPM % | 0.7% | 8.7% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.82 | 9.37 |
| Tax Expense | 1.82 | 9.37 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.72 | 13.80 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 21.07 | 11.63 |
| Property, Plant & Equipment | 21.07 | 6.11 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 97.57 | 37.20 |
| Inventories | 65.61 | 27.52 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.24 | 0.04 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.03 | 7.67 |
| Current Liabilities | 70.54 | 24.78 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -24.26 | -12.19 |
| Cash from Investing Activities | -11.00 | -6.13 |
| Cash from Financing Activities | 35.46 | 17.37 |
| Net Increase/Decrease in Cash | 0.20 | -0.95 |