| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|
| Revenue from Operations | -0.39 | 1.39 | 1.29 | 0.82 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.01 | 0.00 | 0.01 | 0.00 |
| Total Income | -0.39 | 1.39 | 1.30 | 0.82 |
| Total Expenses + | -0.75 | 1.59 | 0.85 | 0.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.17 | 0.15 | 0.08 | 0.10 |
| Other Expenses | -0.01 | 0.65 | 0.37 | 0.56 |
| Operating Profit | 0.36 | -0.20 | 0.44 | 0.15 |
| OPM % | 0% | -14.4% | 34.1% | 18.3% |
| Profit Before Tax + | 0.36 | -0.20 | 0.45 | 0.15 |
| Tax Expense | 0.37 | 0.00 | 0.00 | 0.00 |
| Tax % | 101.7% | - | 0% | 0% |
| Profit After Tax | -0.01 | -0.20 | 0.45 | 0.15 |
| EPS (Basic) | 0.00 | 0.00 | 0.39 | 0.13 |
| Particulars | Mar 2024 |
|---|---|
| Revenue from Operations | 3.14 |
| YOY Revenue Growth % | - |
| Other Income | 0.02 |
| Total Income | 3.15 |
| Total Expenses + | 2.55 |
| Employee Benefit Expense | 0.85 |
| Other Expenses | 0.55 |
| Operating Profit | 0.59 |
| OPM % | 18.7% |
| Profit Before Exceptional | 0.60 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.60 |
| Tax Expense | 0.36 |
| Tax % | 59.1% |
| Profit After Tax | 0.25 |
| EPS (Basic) | 0.28 |
| Particulars | Mar 2024 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 0.03 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 0.00 |
| Inventories | 0.21 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.40 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 13.39 |
| Equity Share Capital | 11.74 |
| Other Equity | 1.66 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 41.86 |
| Particulars | Mar 2024 |
|---|---|
| Cash from Operating Activities | -31.60 |
| Cash from Investing Activities | 0.96 |
| Cash from Financing Activities | 30.89 |
| Net Increase/Decrease in Cash | 0.25 |