VARIMAN GLOBAL ENTERPRISES LIM (VARIMAN)

BSE: ₹3.76
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 27.54 25.43 27.04 27.33 23.58 32.10 31.46 21.49 32.05 54.44 33.92 44.34
YOY Revenue Growth % 17.42% -35.24% -1.66% 25.65% -14.4% 26.23% 16.33% -21.35% 35.96% 69.62% 7.82% 106.3%
Other Income 1.77 1.00 0.66 2.28 1.58 1.01 2.58 1.27 1.66 3.02 1.13 0.11
Total Income 29.31 26.43 27.70 29.61 25.15 33.11 34.03 22.76 33.72 57.47 35.05 44.46
Total Expenses + 29.06 26.75 28.07 29.77 24.88 32.74 33.23 23.21 31.34 54.89 33.44 44.02
Cost of Materials Consumed 26.17 24.15 25.41 25.04 22.22 29.55 28.65 17.94 27.45 47.43 29.95 37.09
Employee Benefit Expense 1.31 1.07 1.27 1.35 1.12 1.66 1.71 1.98 1.59 3.19 1.60 2.96
Other Expenses 0.59 0.73 0.54 2.25 1.00 0.57 1.16 1.89 1.33 2.38 0.58 2.51
Operating Profit -1.52 -1.32 -1.03 -2.44 -1.30 -0.65 -1.77 -1.72 0.71 -0.45 0.48 0.33
OPM % -5.5% -5.2% -3.8% -8.9% -5.5% -2% -5.6% -8% 2.2% -0.8% 1.4% 0.7%
Profit Before Tax + 0.25 -0.32 -0.37 -0.16 0.28 0.37 0.81 -0.45 2.37 2.57 1.61 0.44
Tax Expense -0.04 0.05 0.01 -0.04 0.07 -0.02 0.17 0.07 2.37 0.52 0.36 0.40
Tax % -16.4% - - - 26% -5.5% 21% - 100% 20.1% 22.5% 90.8%
Profit After Tax 0.29 -0.37 -0.38 -0.12 0.20 0.39 0.64 -0.52 0.00 2.05 1.25 0.04
EPS (Basic) 0.01 -0.19 -0.02 -0.03 0.01 0.02 0.03 -0.03 0.10 0.11 0.06 0.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 134.44 108.62 113.33 116.06 76.71 58.83 61.00
YOY Revenue Growth % 23.77% -4.15% -2.35% 51.3% 30.39% -3.56% -
Other Income 2.53 6.43 4.84 4.02 2.68 2.09 2.24
Total Income 136.97 115.06 118.17 120.08 79.39 60.92 63.24
Total Expenses + 132.35 114.06 116.60 117.77 78.74 59.58 62.44
Cost of Materials Consumed 114.47 98.37 103.91 108.79 71.53 52.35 56.25
Employee Benefit Expense 7.75 6.46 4.90 4.37 2.95 2.75 2.79
Other Expenses 5.47 4.61 4.22 2.13 2.24 1.51 1.69
Operating Profit 2.10 -5.44 -3.28 -1.72 -2.04 -0.75 -1.44
OPM % 1.6% -5% -2.9% -1.5% -2.7% -1.3% -2.4%
Profit Before Exceptional 4.62 1.00 1.56 2.30 0.64 1.33 0.80
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 4.62 1.00 1.56 2.30 0.64 1.33 0.80
Tax Expense 1.28 0.29 0.19 0.43 0.13 0.37 0.21
Tax % 27.7% 29.3% 12.4% 18.6% 20.1% 27.7% 26.4%
Profit After Tax 3.34 0.71 1.37 1.87 0.51 0.96 0.59
EPS (Basic) 0.17 0.04 0.03 0.09 0.31 0.57 0.35

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 38.24 32.65 14.30 13.32 13.14 11.64 13.45
Property, Plant & Equipment 9.17 9.68 9.05 8.22 6.87 6.91 5.56
Capital Work in Progress 3.92 1.59 0.96 0.96 0.95 1.12 2.35
Non-Current Investments 0.29 0.00 0.46 0.29 0.29 0.67 2.30
Goodwill 3.44 3.16 3.16 3.16 2.30 2.30 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 73.39 65.91 63.26 57.23 34.86 33.39 25.81
Inventories 17.57 18.66 17.39 13.76 9.46 8.94 7.88
Trade Receivables 38.46 26.08 19.96 23.25 13.33 14.72 11.25
Cash and Cash Equivalents 0.20 1.00 0.91 1.06 0.96 0.91 0.70
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 53.14 46.58 35.25 31.00 21.41 18.98 16.06
Equity Share Capital 19.51 19.46 19.46 19.80 17.99 16.74 16.74
Other Equity 31.24 27.12 13.12 11.20 3.42 -0.67 -0.68
Non-Current Liabilities 27.29 25.89 14.41 15.74 16.46 10.53 12.58
Current Liabilities 31.20 26.10 27.90 23.80 10.13 15.53 10.62
Total Liabilities 58.49 51.99 42.31 39.55 26.59 26.05 23.20

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -1.18 -16.94 -6.63 -8.56 -6.89 0.05 0.00
Cash from Investing Activities 0.08 -1.08 3.32 -1.71 0.87 0.35 0.00
Cash from Financing Activities 0.30 18.12 3.16 10.37 6.06 -0.19 0.00
Net Increase/Decrease in Cash -0.80 0.10 -0.16 0.10 0.04 0.21 0.00