| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 1.72 | 0.00 | 0.00 | 0.45 | 0.43 | 0.00 | 0.00 | 0.00 | 6.50 |
| YOY Revenue Growth % | - | - | - | 316.73% | - | - | - | -75.22% | - | - | -100% | 1425.82% |
| Other Income | 0.44 | 0.45 | 0.45 | 1.07 | 0.54 | 0.54 | 0.54 | 0.46 | 0.52 | 0.53 | 0.53 | 0.45 |
| Total Income | 0.44 | 0.45 | 0.45 | 2.79 | 0.54 | 0.54 | 0.99 | 0.89 | 0.52 | 0.53 | 0.53 | 6.95 |
| Total Expenses + | 0.10 | 0.06 | 0.06 | 3.79 | 0.14 | 0.06 | 1.25 | 1.24 | 0.09 | 0.05 | 0.05 | 8.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.06 | 0.01 | 0.02 | 0.15 | 0.10 | 0.02 | 0.03 | 0.31 | 0.06 | 0.02 | 0.01 | 0.58 |
| Operating Profit | -0.10 | -0.06 | -0.06 | -2.07 | -0.14 | -0.06 | -0.80 | -0.81 | -0.09 | -0.05 | -0.05 | -1.65 |
| OPM % | 0% | 0% | 0% | -120.7% | 0% | 0% | -178.2% | -189.9% | 0% | 0% | 0% | -25.4% |
| Profit Before Tax + | 0.33 | 0.39 | 0.39 | -1.00 | 0.40 | 0.48 | -0.25 | -0.62 | 0.43 | 0.48 | 0.48 | -1.20 |
| Tax Expense | 0.07 | 0.09 | 0.12 | -0.25 | 0.09 | 0.04 | -0.04 | -0.02 | 0.11 | 0.12 | 0.12 | -0.29 |
| Tax % | 22% | 22% | 30.6% | - | 22.9% | 8.4% | - | - | 25.2% | 25.2% | 25.2% | - |
| Profit After Tax | 0.26 | 0.30 | 0.27 | -0.75 | 0.31 | 0.44 | -0.21 | -0.61 | 0.32 | 0.36 | 0.36 | -0.90 |
| EPS (Basic) | 0.39 | 0.23 | 0.21 | -0.57 | 0.24 | 0.33 | -0.16 | -0.46 | 0.25 | 0.27 | 0.28 | -0.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6.50 | 0.88 | 1.72 | 0.41 | 2.37 | 1.44 |
| YOY Revenue Growth % | 642.01% | -49.04% | 316.73% | -82.58% | 64.34% | - |
| Other Income | 2.03 | 2.08 | 2.40 | 1.72 | 1.33 | 1.40 |
| Total Income | 8.53 | 2.96 | 4.12 | 2.14 | 3.70 | 2.84 |
| Total Expenses + | 8.34 | 2.69 | 4.01 | 1.99 | 3.65 | 3.16 |
| Employee Benefit Expense | 0.13 | 0.17 | 0.17 | 0.16 | 0.15 | 0.12 |
| Other Expenses | 0.67 | 0.46 | 0.25 | 0.14 | 0.48 | 1.58 |
| Operating Profit | -1.84 | -1.81 | -2.29 | -1.58 | -1.29 | -1.71 |
| OPM % | -28.3% | -206.8% | -133.3% | -382% | -54.3% | -119% |
| Profit Before Exceptional | 0.20 | 0.27 | 0.11 | 0.15 | 0.04 | -0.32 |
| Exceptional Items | 0.00 | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.20 | -0.01 | 0.11 | 0.15 | 0.04 | -0.32 |
| Tax Expense | 0.06 | 0.08 | 0.03 | 0.03 | 0.01 | 0.00 |
| Tax % | 30.2% | - | 23.5% | 22.9% | 15.8% | - |
| Profit After Tax | 0.14 | -0.09 | 0.08 | 0.11 | 0.04 | -0.32 |
| EPS (Basic) | 0.10 | -0.07 | 0.06 | 0.09 | 0.03 | -0.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.12 | 0.16 | 0.20 | 24.68 | 24.14 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 106.87 | 101.63 | 101.75 | 78.14 | 76.98 | 98.45 |
| Inventories | 2.16 | 2.16 | 1.94 | 1.94 | 1.94 | 1.51 |
| Trade Receivables | 12.48 | 21.90 | 22.44 | 0.00 | 0.00 | 24.05 |
| Cash and Cash Equivalents | 0.15 | 0.13 | 0.00 | 0.00 | 0.01 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 95.21 | 95.07 | 95.17 | 95.08 | 94.97 | 94.93 |
| Equity Share Capital | 13.11 | 13.11 | 13.11 | 13.11 | 13.11 | 13.11 |
| Other Equity | 82.10 | 81.96 | 82.06 | 81.98 | 81.86 | 81.83 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Current Liabilities | 11.78 | 6.71 | 6.78 | 7.73 | 6.14 | 3.52 |
| Total Liabilities | 11.78 | 6.71 | 6.78 | 7.73 | 6.15 | 3.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.09 | 0.57 | 1.16 | 1.09 | 2.11 | 0.43 |
| Cash from Investing Activities | -2.00 | -0.47 | -1.77 | -0.48 | -2.52 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.09 | 0.09 | -0.61 | 0.60 | -0.41 | 0.43 |