| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.86 | 9.47 | 4.39 | 8.27 | 20.99 | 24.53 | 34.86 |
| YOY Revenue Growth % | - | - | - | - | 51.48% | 159.11% | 694.78% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | 0.00 | 0.00 |
| Total Income | 13.86 | 9.47 | 4.39 | 8.28 | 20.98 | 24.53 | 34.86 |
| Total Expenses + | 13.80 | 9.38 | 4.11 | 8.26 | 20.78 | 24.50 | 34.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.09 | 0.14 | 0.14 | 0.00 | 0.15 | 0.11 |
| Other Expenses | 0.80 | 0.32 | 0.19 | 0.25 | -0.02 | 0.11 | 0.11 |
| Operating Profit | 0.06 | 0.09 | 0.28 | 0.01 | 0.22 | 0.03 | 0.08 |
| OPM % | 0.4% | 0.9% | 6.3% | 0.1% | 1% | 0.1% | 0.2% |
| Profit Before Tax + | 0.06 | 0.09 | 0.28 | 0.02 | 0.20 | 0.03 | 0.08 |
| Tax Expense | 0.01 | 0.09 | 0.28 | 0.02 | 0.20 | 0.03 | 0.08 |
| Tax % | 15.6% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.06 | 0.05 | 0.29 | 0.00 | 0.12 | 0.00 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 59.39 | 29.26 | 13.85 | 18.80 |
| YOY Revenue Growth % | 102.99% | 111.21% | -26.31% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.39 | 29.26 | 13.85 | 18.80 |
| Total Expenses + | 59.29 | 29.03 | 13.57 | 18.75 |
| Employee Benefit Expense | 0.26 | 0.14 | 0.23 | 0.13 |
| Other Expenses | 0.22 | 0.22 | 0.51 | 0.86 |
| Operating Profit | 0.10 | 0.22 | 0.28 | 0.05 |
| OPM % | 0.2% | 0.8% | 2% | 0.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.10 | 0.22 | 0.28 | 0.05 |
| Tax Expense | 0.10 | 0.22 | 0.28 | 0.01 |
| Tax % | 100% | 100% | 100% | 22.4% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.04 |
| EPS (Basic) | 0.01 | 0.23 | 0.31 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.17 | 0.09 | 0.06 | 0.04 |
| Property, Plant & Equipment | 0.06 | 0.07 | 0.00 | 0.04 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21.60 | 22.55 | 15.48 | 14.98 |
| Inventories | 17.18 | 17.96 | 12.86 | 13.98 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.26 |
| Cash and Cash Equivalents | 0.40 | 1.01 | 1.02 | 0.13 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.12 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 13.06 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 7.86 |
| Other Equity | 0.00 | 0.00 | 0.00 | 5.20 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8.15 | 9.17 | 2.25 | 1.97 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 1.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.35 | -6.89 | 0.01 | -8.68 |
| Cash from Investing Activities | -0.02 | -0.04 | 0.09 | -0.12 |
| Cash from Financing Activities | -0.95 | 6.92 | 0.79 | 8.80 |
| Net Increase/Decrease in Cash | -0.62 | 0.00 | 0.89 | 0.00 |