| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9.35 | 6.25 | 5.09 | 6.01 | 4.76 | 7.39 |
| YOY Revenue Growth % | - | - | - | - | -49.09% | 18.24% |
| Other Income | 0.10 | -0.01 | 0.03 | 0.06 | 0.06 | 0.13 |
| Total Income | 9.46 | 6.24 | 5.12 | 6.08 | 4.82 | 7.52 |
| Total Expenses + | 9.58 | 6.64 | 5.07 | 6.76 | 4.90 | 7.48 |
| Cost of Materials Consumed | 5.99 | 4.27 | 3.30 | 2.73 | 3.47 | 3.87 |
| Employee Benefit Expense | 0.41 | 0.58 | 0.41 | 0.41 | 0.43 | 0.44 |
| Other Expenses | 1.30 | 1.50 | 1.52 | 1.10 | 1.11 | 1.32 |
| Operating Profit | -0.23 | -0.39 | 0.02 | -0.75 | -0.14 | -0.09 |
| OPM % | -2.4% | -6.3% | 0.4% | -12.5% | -3% | -1.2% |
| Profit Before Tax + | -0.12 | -0.40 | 0.05 | -0.69 | -0.08 | 0.04 |
| Tax Expense | -0.02 | 0.21 | -0.01 | -0.12 | -0.05 | -0.12 |
| Tax % | - | - | -21.7% | - | - | -339.6% |
| Profit After Tax | -0.11 | -0.61 | 0.06 | -0.57 | -0.04 | 0.16 |
| EPS (Basic) | -0.34 | -1.96 | 0.20 | -1.81 | -0.12 | 0.50 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 23.25 | 28.14 |
| YOY Revenue Growth % | -17.36% | - |
| Other Income | 0.24 | 0.16 |
| Total Income | 23.49 | 28.30 |
| Total Expenses + | 24.17 | 29.87 |
| Cost of Materials Consumed | 13.37 | 21.83 |
| Employee Benefit Expense | 1.68 | 1.76 |
| Other Expenses | 5.00 | 4.89 |
| Operating Profit | -0.92 | -1.74 |
| OPM % | -4% | -6.2% |
| Profit Before Exceptional | -0.68 | -1.57 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -0.68 | -1.57 |
| Tax Expense | -0.30 | -0.07 |
| Tax % | - | - |
| Profit After Tax | -0.38 | -1.50 |
| EPS (Basic) | -1.23 | -4.78 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 22.18 | 21.48 |
| Property, Plant & Equipment | 21.64 | 20.49 |
| Capital Work in Progress | 0.00 | 0.01 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.26 | 0.01 |
| Current Assets + | 11.85 | 11.95 |
| Inventories | 5.02 | 5.35 |
| Trade Receivables | 4.89 | 3.92 |
| Cash and Cash Equivalents | 0.15 | 0.16 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 21.04 | 21.38 |
| Equity Share Capital | 3.14 | 3.14 |
| Other Equity | 17.91 | 18.25 |
| Non-Current Liabilities | 1.55 | 0.42 |
| Current Liabilities | 11.44 | 11.62 |
| Total Liabilities | 12.99 | 12.04 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.12 | -2.66 |
| Cash from Investing Activities | -1.22 | -1.87 |
| Cash from Financing Activities | 0.09 | 2.00 |
| Net Increase/Decrease in Cash | -0.01 | -2.53 |