Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,374.93 | 850.82 | 861.99 | 1,083.74 | 1,289.98 | 833.40 | 952.67 | 1,037.12 | 1,231.22 | 907.52 | 959.83 | 716.56 |
| YOY Revenue Growth % | 284.24% | 170.98% | 50.45% | 69.79% | -6.18% | -2.05% | 10.52% | -4.3% | -4.56% | 8.89% | 0.75% | -30.91% |
| Other Income | 1.81 | 4.60 | 8.43 | 2.47 | 8.12 | 1.88 | 12.25 | 2.86 | 1.59 | 4.96 | 10.98 | 0.82 |
| Total Income | 1,376.74 | 855.41 | 870.42 | 1,086.21 | 1,298.10 | 835.28 | 964.92 | 1,039.98 | 1,232.81 | 912.48 | 970.81 | 717.38 |
| Total Expenses + | 1,269.09 | 777.91 | 836.85 | 1,142.29 | 1,285.24 | 879.22 | 909.72 | 933.08 | 1,181.48 | 883.89 | 930.57 | 743.71 |
| Cost of Materials Consumed | 1,194.79 | 708.11 | 761.48 | 1,060.74 | 1,199.70 | 791.02 | 823.02 | 847.61 | 998.14 | 750.84 | 742.86 | 737.76 |
| Employee Benefit Expense | 31.98 | 33.42 | 40.21 | 40.67 | 43.43 | 41.09 | 46.75 | 45.14 | 49.03 | 48.16 | 54.24 | 58.59 |
| Other Expenses | 42.32 | 36.38 | 35.16 | 40.89 | 42.11 | 47.11 | 39.95 | 40.32 | 49.49 | 42.01 | 40.47 | 32.87 |
| Operating Profit | 105.83 | 72.91 | 25.14 | -58.55 | 4.74 | -45.83 | 42.95 | 104.05 | 49.74 | 23.63 | 29.26 | -27.15 |
| OPM % | 7.7% | 8.6% | 2.9% | -5.4% | 0.4% | -5.5% | 4.5% | 10% | 4% | 2.6% | 3% | -3.8% |
| Profit Before Tax + | 98.58 | 50.81 | 41.15 | 48.23 | 65.96 | 26.52 | 38.53 | 35.62 | 51.33 | 28.60 | 40.24 | -26.33 |
| Tax Expense | -2.72 | -8.02 | -5.59 | -20.52 | -42.39 | -2.93 | 14.17 | -3.47 | -58.61 | -30.02 | -18.88 | -25.29 |
| Tax % | -2.8% | -15.8% | -13.6% | -42.6% | -64.3% | -11.1% | 36.8% | -9.7% | -114.2% | -105% | -46.9% | - |
| Profit After Tax | 101.31 | 58.84 | 46.75 | 68.76 | 108.35 | 29.45 | 24.36 | 39.09 | 109.94 | 58.62 | 59.12 | -1.04 |
| EPS (Basic) | 85.48 | 49.65 | 39.45 | 58.02 | 91.43 | 24.85 | 20.55 | 32.99 | 92.77 | 49.47 | 49.89 | -0.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,054.40 | 4,086.53 | 2,900.11 | 1,323.95 | 1,502.06 | 1,883.19 | 2,095.37 |
| YOY Revenue Growth % | -0.79% | 40.91% | 119.05% | -11.86% | -20.24% | -10.13% | - |
| Other Income | 18.58 | 23.62 | 13.81 | 31.01 | 55.31 | 21.66 | 37.52 |
| Total Income | 4,072.98 | 4,110.15 | 2,913.92 | 1,354.96 | 1,557.37 | 1,904.85 | 2,132.89 |
| Total Expenses + | 3,920.99 | 4,042.29 | 2,824.60 | 1,161.23 | 1,079.65 | 1,797.23 | 2,171.55 |
| Cost of Materials Consumed | 3,459.78 | 3,730.02 | 2,586.64 | 987.63 | 907.06 | 1,596.75 | 1,962.28 |
| Employee Benefit Expense | 182.02 | 157.73 | 110.65 | 87.48 | 87.79 | 96.62 | 87.18 |
| Other Expenses | 176.88 | 154.54 | 127.31 | 86.13 | 84.81 | 103.87 | 122.08 |
| Operating Profit | 133.41 | 44.24 | 75.51 | 162.72 | 422.40 | 85.96 | -76.18 |
| OPM % | 3.3% | 1.1% | 2.6% | 12.3% | 28.1% | 4.6% | -3.6% |
| Profit Before Exceptional | 152.00 | 206.16 | 203.52 | 112.00 | 163.07 | 163.70 | 280.81 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 152.00 | 206.16 | 203.52 | 112.00 | 163.07 | 163.70 | 280.81 |
| Tax Expense | -50.85 | -76.53 | 18.21 | -81.28 | -107.01 | -73.71 | 5.21 |
| Tax % | -33.5% | -37.1% | 8.9% | -72.6% | -65.6% | -45% | 1.9% |
| Profit After Tax | 202.84 | 282.69 | 185.31 | 193.28 | 270.08 | 237.40 | 275.61 |
| EPS (Basic) | 171.16 | 238.54 | 156.37 | 163.09 | 227.90 | 200.33 | 232.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,948.07 | 3,971.21 | 3,366.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 131.85 | 156.65 | 105.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.47 | 1.47 | 23.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 149.32 | 202.10 | 141.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 5.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,774.92 | 2,815.65 | 2,701.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,288.04 | 1,189.97 | 961.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,702.34 | 929.21 | 1,026.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 96.17 | 152.77 | 36.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.85 | 11.85 | 11.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,074.22 | 3,961.47 | 3,399.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,094.96 | 1,141.10 | 1,081.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,541.97 | 1,672.49 | 1,575.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,636.93 | 2,813.59 | 2,656.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -590.31 | 441.12 | 34.21 | 183.34 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 5.59 | -40.95 | -30.17 | 38.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 528.13 | -283.67 | 27.88 | -222.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -56.60 | 116.50 | 31.92 | -1.30 | 0.00 | 0.00 | 0.00 |