VIPUL LTD. (VIPULLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 8.11 6.11 7.47 157.14 35.77 15.86 15.70 11.26 44.26 1.69 7.95 9.19
YOY Revenue Growth % -69.55% -55.56% -84.03% 2402.26% 340.89% 159.73% 110.2% -92.84% 23.73% -89.32% -49.4% -18.41%
Other Income 3.67 2.10 2.33 13.54 213.92 2.69 3.16 2.83 3.55 11.81 3.37 2.99
Total Income 11.78 8.21 9.80 170.68 249.69 18.55 18.86 14.09 47.81 13.51 11.31 12.17
Total Expenses + 13.10 13.00 12.62 56.36 16.14 13.11 11.47 9.95 81.47 14.54 11.45 11.22
Cost of Materials Consumed 7.51 8.75 8.22 52.12 10.77 8.36 8.05 5.72 58.38 6.74 7.74 5.74
Employee Benefit Expense 2.67 2.40 2.38 2.37 2.98 2.27 2.14 2.11 2.61 1.69 1.39 1.27
Other Expenses 2.91 1.85 2.01 1.88 2.39 2.48 1.28 2.12 4.60 2.20 2.36 2.82
Operating Profit -4.98 -6.90 -5.15 100.77 19.63 2.75 4.24 1.31 -37.21 -12.85 -3.51 -2.03
OPM % -61.4% -112.9% -68.9% 64.1% 54.9% 17.3% 27% 11.6% -84.1% -758.8% -44.1% -22.1%
Profit Before Tax + -8.24 -15.32 -8.18 81.42 229.11 1.77 1.11 3.69 -34.96 -1.04 7.24 0.96
Tax Expense -1.32 -0.01 8.90 18.25 26.40 -0.04 -0.04 -0.04 0.00 0.39 0.00 -0.25
Tax % - - - 22.4% 11.5% -2.2% -3.5% -1% - - 0% -26.1%
Profit After Tax -6.92 -15.31 -17.08 63.18 202.72 1.81 1.14 3.73 -34.95 -1.42 7.24 1.21
EPS (Basic) -0.58 -1.28 -1.42 5.27 16.90 0.15 0.10 0.31 -2.53 -0.10 0.51 0.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 87.08 206.49 74.92 138.24 37.22 225.89 0.00
YOY Revenue Growth % -57.83% 175.62% -45.81% 271.46% -83.52% - -
Other Income 12.23 231.89 9.91 9.52 11.18 7.13 0.00
Total Income 99.31 438.38 84.83 147.76 48.39 233.02 0.00
Total Expenses + 126.39 98.12 74.40 92.16 74.46 262.53 0.00
Cost of Materials Consumed 80.50 79.86 54.63 67.98 58.95 234.47 0.00
Employee Benefit Expense 9.14 10.13 10.14 9.62 9.55 18.79 0.00
Other Expenses 10.48 8.12 9.63 14.55 5.95 9.27 0.00
Operating Profit -39.31 108.36 0.52 46.09 -37.24 -36.64 0.00
OPM % -45.1% 52.5% 0.7% 33.3% -100.1% -16.2% 0%
Profit Before Exceptional -27.08 289.77 -14.78 -48.44 -74.24 -1.76 0.00
Exceptional Items -1.30 -2.74 -94.63 -0.05 1.44 0.00 0.00
Profit Before Tax + -28.39 287.03 -109.41 -48.49 -72.80 -1.76 0.00
Tax Expense -0.12 53.53 7.93 -6.67 -17.28 -2.97 0.00
Tax % - 18.6% - - - - -
Profit After Tax -28.27 233.50 -117.34 -41.83 -55.51 1.21 0.00
EPS (Basic) -2.05 19.46 -9.78 -3.49 -4.63 0.10 0.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 136.18 153.98 151.18 0.00 0.00 0.00 0.00
Property, Plant & Equipment 36.04 30.42 32.05 0.00 0.00 0.00 0.00
Capital Work in Progress 5.12 12.11 11.94 0.00 0.00 0.00 0.00
Non-Current Investments 2.22 6.40 6.22 0.00 0.00 0.00 0.00
Goodwill 16.07 16.07 16.07 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.08 0.00 0.00 0.00 0.00
Current Assets + 1,053.41 1,101.33 1,290.62 0.00 0.00 0.00 0.00
Inventories 439.94 439.90 773.73 0.00 0.00 0.00 0.00
Trade Receivables 272.35 248.30 124.71 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 40.31 48.76 20.99 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.10 12.00 12.00 0.00 0.00 0.00 0.00
Other Equity 362.95 339.79 102.62 0.00 0.00 0.00 0.00
Non-Current Liabilities 3.56 15.94 83.30 0.00 0.00 0.00 0.00
Current Liabilities 808.99 887.58 1,240.73 0.00 0.00 0.00 0.00
Total Liabilities 812.55 903.52 1,324.03 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 42.97 -111.95 420.52 17.24 258.46 0.00 0.00
Cash from Investing Activities 11.66 207.02 8.81 16.08 15.98 0.00 0.00
Cash from Financing Activities -76.75 -138.47 -356.71 -43.00 -265.37 0.00 0.00
Net Increase/Decrease in Cash -22.12 -43.41 72.62 -9.69 9.08 0.00 0.00