Vistar Amar Limited (VISTARAMAR)

BSE: ₹159.80
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 20.81 8.31 21.94 23.04 11.41 3.48 8.70 3.40 27.33 11.28 65.93 53.93
YOY Revenue Growth % 12.65% 18.35% 4.82% 29.8% -45.15% -58.1% -60.32% -85.26% 139.48% 224.24% 657.46% 1487.85%
Other Income 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.11 0.00 0.06 0.17 -0.07
Total Income 20.81 8.31 21.94 23.06 11.41 3.48 8.70 3.51 27.33 11.34 66.09 53.86
Total Expenses + 19.08 7.97 19.65 22.45 11.41 3.33 9.13 4.62 25.77 11.59 58.24 50.43
Cost of Materials Consumed 12.57 7.59 16.70 19.39 6.21 2.91 5.38 10.72 12.02 9.73 49.71 47.03
Employee Benefit Expense 0.51 0.37 0.50 0.48 0.50 0.40 0.68 1.03 0.63 1.73 1.74 1.93
Other Expenses 2.08 1.75 2.89 3.20 1.50 1.09 1.82 2.01 2.92 1.88 8.32 6.35
Operating Profit 1.73 0.34 2.28 0.59 0.00 0.15 -0.43 -1.22 1.56 -0.31 7.69 3.49
OPM % 8.3% 4% 10.4% 2.6% -0% 4.3% -4.9% -36.1% 5.7% -2.7% 11.7% 6.5%
Profit Before Tax + 1.73 0.34 2.28 0.60 0.00 0.15 -0.43 -1.11 1.56 -0.25 7.85 3.42
Tax Expense 0.44 0.10 0.56 0.15 0.00 0.04 0.00 0.05 0.53 0.15 1.38 1.18
Tax % 25.6% 29% 24.5% 24.7% - 26.3% - - 34.1% - 17.6% 34.4%
Profit After Tax 1.29 0.24 1.73 0.45 0.00 0.11 -0.43 -1.16 1.03 -0.40 6.47 2.25
EPS (Basic) 4.02 0.76 5.39 1.42 -0.01 0.35 -1.33 -2.99 1.79 -0.69 11.23 3.90

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 158.47 26.99 74.09 64.17 55.95 35.58
YOY Revenue Growth % 487.08% -63.57% 15.46% 14.68% 57.24% -
Other Income 0.15 0.12 0.02 0.01 0.01 0.02
Total Income 158.62 27.11 74.11 64.18 55.97 35.60
Total Expenses + 146.03 28.50 69.15 59.95 51.53 32.61
Cost of Materials Consumed 118.49 25.21 56.25 49.86 40.98 25.86
Employee Benefit Expense 6.02 2.61 1.86 1.57 1.13 0.92
Other Expenses 19.47 6.43 9.91 11.13 7.97 5.36
Operating Profit 12.44 -1.50 4.94 4.22 4.43 2.98
OPM % 7.8% -5.6% 6.7% 6.6% 7.9% 8.4%
Profit Before Exceptional 12.59 -1.39 4.96 4.23 4.44 3.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 12.59 -1.39 4.96 4.23 4.44 3.00
Tax Expense 3.24 0.09 1.25 1.07 1.11 0.78
Tax % 25.8% - 25.2% 25.2% 25% 26%
Profit After Tax 9.35 -1.47 3.71 3.17 3.33 2.22
EPS (Basic) 16.23 -3.81 11.59 9.89 10.41 6.93

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 16.94 17.19 2.42 2.62 2.94 2.92
Property, Plant & Equipment 16.49 15.65 2.30 2.49 2.85 2.50
Capital Work in Progress 0.00 1.20 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.11 0.00 0.00 0.00 0.00
Current Assets + 67.55 37.65 18.80 14.89 11.44 8.69
Inventories 12.76 10.46 4.24 4.97 1.50 2.12
Trade Receivables 38.59 3.56 9.61 8.78 9.11 5.04
Cash and Cash Equivalents 8.57 7.90 3.62 0.77 0.64 1.26
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 54.32 44.83 16.77 13.06 9.89 6.55
Equity Share Capital 5.76 5.76 3.20 3.20 3.20 3.20
Other Equity 48.56 39.07 13.57 9.86 6.69 3.35
Non-Current Liabilities 0.49 0.03 0.03 0.02 0.03 0.03
Current Liabilities 29.69 9.97 4.42 4.43 4.46 5.04
Total Liabilities 30.18 10.00 4.44 4.45 4.49 5.07

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 3.20 -10.02 3.59 -0.28 4.44 1.01
Cash from Investing Activities -5.50 -15.29 -0.18 -0.04 0.00 -0.06
Cash from Financing Activities -0.07 29.58 -0.41 0.30 0.00 0.00
Net Increase/Decrease in Cash -2.37 4.28 3.00 -0.02 4.44 0.95