| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 105.22 | 93.18 | 160.75 | 126.75 | 128.09 | 156.70 |
| YOY Revenue Growth % | - | - | - | - | 21.73% | 68.17% |
| Other Income | 0.00 | 0.07 | 0.00 | 0.01 | 0.06 | 0.02 |
| Total Income | 105.22 | 93.25 | 160.75 | 126.76 | 128.15 | 156.72 |
| Total Expenses + | 104.72 | 92.80 | 160.44 | 126.04 | 127.35 | 156.17 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.11 | 0.18 | 0.17 | 0.18 | 0.16 |
| Other Expenses | 1.00 | 6.29 | 3.43 | 3.43 | 2.83 | 4.72 |
| Operating Profit | 0.50 | 0.38 | 0.31 | 0.72 | 0.74 | 0.54 |
| OPM % | 0.5% | 0.4% | 0.2% | 0.6% | 0.6% | 0.3% |
| Profit Before Tax + | 0.50 | 0.45 | 0.31 | 0.72 | 0.80 | 0.18 |
| Tax Expense | 0.50 | 0.45 | 0.31 | 0.72 | 0.80 | 0.18 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.56 | 1.10 | 0.60 | 1.33 | 1.52 | 0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 284.79 | 287.50 | 198.41 |
| YOY Revenue Growth % | -0.94% | 44.91% | - |
| Other Income | 0.07 | 0.01 | 0.07 |
| Total Income | 284.86 | 287.51 | 198.47 |
| Total Expenses + | 283.51 | 286.48 | 197.53 |
| Employee Benefit Expense | 0.34 | 0.35 | 0.22 |
| Other Expenses | 7.56 | 6.86 | 7.29 |
| Operating Profit | 1.28 | 1.03 | 0.88 |
| OPM % | 0.4% | 0.4% | 0.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.97 | 1.04 | 0.94 |
| Tax Expense | 0.97 | 1.04 | 0.94 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.62 | 1.93 | 2.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.37 | 1.00 | 1.09 |
| Property, Plant & Equipment | 0.01 | 0.63 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 98.03 | 90.45 | 61.69 |
| Inventories | 26.33 | 22.46 | 19.88 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.46 | 0.13 | 0.37 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.81 | 4.82 | 4.84 |
| Current Liabilities | 71.16 | 64.83 | 36.90 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 0.13 | -0.16 | -7.77 |
| Cash from Investing Activities | 0.20 | 0.00 | -0.01 |
| Cash from Financing Activities | 0.00 | -0.08 | 8.02 |
| Net Increase/Decrease in Cash | 0.33 | -0.24 | 0.24 |