VIVID MERCANTILE LIMITED (VIVIDM)

BSE: ₹7.52
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 5.11 4.81 0.48 2.55 9.48 0.33 1.89 2.30 1.69 1.37 30.26 13.60
YOY Revenue Growth % 169.55% 4149.51% -60.45% 112.75% 85.48% -93.16% 294.69% -9.87% -82.15% 315.61% 1502.01% 491.66%
Other Income 0.74 1.60 7.03 9.40 0.27 -0.24 0.68 2.05 0.00 0.00 0.01 1.72
Total Income 5.85 6.41 7.50 11.95 9.74 0.09 2.57 4.35 1.69 1.37 30.26 15.32
Total Expenses + 5.39 4.64 5.90 0.98 9.24 -0.16 1.82 4.26 0.30 -0.02 22.24 13.10
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.97
Employee Benefit Expense 0.01 0.01 0.01 0.13 0.03 0.04 0.04 0.17 0.07 0.07 0.07 0.16
Other Expenses 0.02 0.03 0.01 0.87 0.08 0.01 0.08 -0.02 0.23 -0.08 6.95 -6.33
Operating Profit -0.28 0.16 -5.43 1.57 0.24 0.49 0.07 -1.96 1.39 1.38 8.01 0.50
OPM % -5.4% 3.4% -1133.9% 61.8% 2.5% 149.9% 3.6% -85.4% 82.3% 101.2% 26.5% 3.7%
Profit Before Tax + 0.46 1.77 1.60 10.98 0.50 0.25 0.75 0.09 1.39 1.38 8.02 2.22
Tax Expense 0.05 0.30 0.20 1.31 0.10 0.00 0.10 0.02 0.18 0.47 0.80 0.78
Tax % 10.9% 16.8% 12.5% 12% 19.9% 0% 13.3% 19.7% 12.9% 34% 10% 35%
Profit After Tax 0.41 1.47 1.40 9.66 0.40 0.25 0.65 0.07 1.21 0.91 7.22 1.44
EPS (Basic) 0.41 1.47 1.40 9.64 0.40 2.42 0.65 0.01 0.12 0.91 7.20 0.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 46.91 13.71 9.73 4.42 17.87 16.97 30.01
YOY Revenue Growth % 242.17% 40.9% 120.27% -75.29% 5.31% -43.44% -
Other Income 1.73 3.04 18.60 4.98 5.21 3.66 0.04
Total Income 48.64 16.75 28.33 9.39 23.08 20.63 30.05
Total Expenses + 35.63 15.16 13.39 4.90 17.89 17.00 30.09
Cost of Materials Consumed 19.86 0.00 0.00 0.00 0.00 0.00 29.41
Employee Benefit Expense 0.38 0.27 0.15 0.15 0.11 0.07 0.00
Other Expenses 0.77 0.15 0.97 0.14 0.08 0.09 0.60
Operating Profit 11.28 -1.45 -3.66 -0.49 -0.02 -0.03 -0.08
OPM % 24.1% -10.6% -37.6% -11% -0.1% -0.2% -0.3%
Profit Before Exceptional 13.01 1.59 14.94 4.49 0.00 0.00 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 13.01 1.59 14.94 4.49 5.19 3.63 -0.04
Tax Expense 2.23 0.22 1.96 0.16 5.19 3.63 -0.04
Tax % 17.1% 13.6% 13.1% 3.5% 100% 100% -
Profit After Tax 10.79 1.38 12.98 4.34 0.00 0.00 0.00
EPS (Basic) 1.08 0.14 12.94 4.33 4.68 3.57 -0.05

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.28 0.23 0.24 4.89 9.76 10.78 1.03
Property, Plant & Equipment 0.22 0.23 0.24 0.25 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 4.64 9.45 9.84 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 70.85 58.96 59.72 28.61 16.67 9.76 24.86
Inventories 4.78 19.39 19.03 28.06 14.73 8.83 2.46
Trade Receivables 4.27 7.56 5.27 0.32 0.00 0.00 0.00
Cash and Cash Equivalents 2.27 0.11 0.11 0.17 0.03 0.15 0.08
Current Investments 35.03 23.40 28.60 0.00 0.00 0.00 11.33
LIABILITIES & EQUITY
Total Equity 56.20 53.72 52.34 29.54 0.00 0.00 0.00
Equity Share Capital 10.03 10.03 10.03 10.03 0.00 0.00 0.00
Other Equity 46.18 43.69 42.32 19.52 0.00 0.00 0.00
Non-Current Liabilities 9.29 1.12 1.10 0.00 0.00 0.00 0.00
Current Liabilities 5.64 4.36 6.52 3.96 1.23 0.06 8.98
Total Liabilities 14.93 5.48 7.62 3.96 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 28.01 -6.04 -21.27 -16.36 0.09 -3.72 0.00
Cash from Investing Activities -15.13 8.02 9.28 12.92 5.27 1.58 0.00
Cash from Financing Activities -10.71 -1.99 11.93 4.92 0.63 2.07 0.00
Net Increase/Decrease in Cash 2.17 0.00 -0.06 1.48 6.00 -0.07 0.00