| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 183.06 | 202.13 | 241.11 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.14 | 0.38 | 0.24 |
| Total Income | 183.20 | 202.51 | 241.35 |
| Total Expenses + | 180.37 | 192.83 | 238.16 |
| Cost of Materials Consumed | 93.79 | 136.21 | 129.15 |
| Employee Benefit Expense | 3.62 | 5.92 | 5.30 |
| Other Expenses | 22.71 | 42.14 | 54.16 |
| Operating Profit | 2.69 | 9.30 | 2.95 |
| OPM % | 1.5% | 4.6% | 1.2% |
| Profit Before Tax + | 2.83 | 9.68 | 3.19 |
| Tax Expense | 0.70 | 1.64 | 0.90 |
| Tax % | 24.7% | 16.9% | 28.3% |
| Profit After Tax | 2.13 | 8.04 | 2.29 |
| EPS (Basic) | 0.59 | 1.62 | 0.46 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 838.56 |
| YOY Revenue Growth % | - |
| Other Income | 1.64 |
| Total Income | 840.20 |
| Total Expenses + | 813.03 |
| Cost of Materials Consumed | 525.88 |
| Employee Benefit Expense | 19.31 |
| Other Expenses | 154.67 |
| Operating Profit | 25.53 |
| OPM % | 3% |
| Profit Before Exceptional | 27.17 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 27.17 |
| Tax Expense | 6.14 |
| Tax % | 22.6% |
| Profit After Tax | 21.03 |
| EPS (Basic) | 4.95 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 222.08 |
| Property, Plant & Equipment | 175.97 |
| Capital Work in Progress | 43.03 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 2.24 |
| Current Assets + | 297.33 |
| Inventories | 228.35 |
| Trade Receivables | 34.49 |
| Cash and Cash Equivalents | 1.05 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 228.13 |
| Equity Share Capital | 49.63 |
| Other Equity | 178.50 |
| Non-Current Liabilities | 64.32 |
| Current Liabilities | 226.96 |
| Total Liabilities | 291.28 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -10.01 |
| Cash from Investing Activities | -46.99 |
| Cash from Financing Activities | 57.16 |
| Net Increase/Decrease in Cash | 0.16 |