| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,574.38 | 3,457.29 | 4,003.93 | 4,425.83 | 6,065.64 | 7,565.05 | 8,480.25 |
| YOY Revenue Growth % | - | - | - | - | 69.7% | 118.81% | 111.8% |
| Other Income | 89.09 | 87.98 | 136.99 | 171.35 | 160.90 | 196.18 | 179.73 |
| Total Income | 3,663.46 | 3,545.27 | 4,140.92 | 4,597.18 | 6,226.54 | 7,761.23 | 8,659.98 |
| Total Expenses + | 3,164.63 | 2,855.45 | 3,291.44 | 3,653.82 | 4,995.08 | 5,997.43 | 7,252.03 |
| Cost of Materials Consumed | 2,148.87 | 1,908.48 | 2,409.57 | 2,962.43 | 3,198.96 | 4,010.92 | 6,738.63 |
| Employee Benefit Expense | 66.75 | 85.17 | 102.92 | 135.28 | 152.51 | 167.75 | 143.71 |
| Other Expenses | 278.89 | 286.89 | 369.12 | 476.85 | 781.93 | 1,246.24 | 980.19 |
| Operating Profit | 409.75 | 601.83 | 712.49 | 772.01 | 1,070.56 | 1,567.62 | 1,228.22 |
| OPM % | 11.5% | 17.4% | 17.8% | 17.4% | 17.6% | 20.7% | 14.5% |
| Profit Before Tax + | 498.84 | 689.81 | 845.46 | 943.36 | 1,231.46 | 1,469.02 | 1,407.95 |
| Tax Expense | 123.18 | 182.94 | 200.99 | 170.47 | 353.25 | 362.23 | 281.69 |
| Tax % | 24.7% | 26.5% | 23.8% | 18.1% | 28.7% | 24.7% | 20% |
| Profit After Tax | 375.66 | 506.88 | 644.47 | 772.89 | 878.21 | 1,106.79 | 1,126.26 |
| EPS (Basic) | 13.75 | 18.41 | 21.59 | 25.94 | 29.33 | 36.95 | 36.91 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 26,536.77 | 14,444.50 |
| YOY Revenue Growth % | 83.72% | - |
| Other Income | 708.15 | 401.56 |
| Total Income | 27,244.92 | 14,846.06 |
| Total Expenses + | 21,898.35 | 12,277.40 |
| Cost of Materials Consumed | 16,910.94 | 8,263.19 |
| Employee Benefit Expense | 599.25 | 318.17 |
| Other Expenses | 3,485.20 | 1,214.87 |
| Operating Profit | 4,638.42 | 2,167.10 |
| OPM % | 17.5% | 15% |
| Profit Before Exceptional | 5,346.57 | 2,568.66 |
| Exceptional Items | -294.78 | -4.02 |
| Profit Before Tax + | 5,051.79 | 2,564.64 |
| Tax Expense | 1,167.64 | 636.51 |
| Tax % | 23.1% | 24.8% |
| Profit After Tax | 3,884.15 | 1,928.13 |
| EPS (Basic) | 129.10 | 68.24 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 12,430.77 | 6,590.56 |
| Property, Plant & Equipment | 6,046.67 | 3,585.11 |
| Capital Work in Progress | 3,476.15 | 1,883.99 |
| Non-Current Investments | 292.31 | 0.00 |
| Goodwill | 26.45 | 6.34 |
| Other Intangible Assets | 22.27 | 4.16 |
| Current Assets + | 17,684.60 | 13,139.20 |
| Inventories | 5,855.64 | 2,692.11 |
| Trade Receivables | 2,492.32 | 1,184.77 |
| Cash and Cash Equivalents | 774.16 | 509.83 |
| Current Investments | 660.53 | 64.68 |
| LIABILITIES & EQUITY | ||
| Total Equity | 15,010.89 | 9,595.28 |
| Equity Share Capital | 287.65 | 287.28 |
| Other Equity | 14,149.69 | 9,308.00 |
| Non-Current Liabilities | 2,396.78 | 1,365.96 |
| Current Liabilities | 12,707.70 | 8,786.14 |
| Total Liabilities | 15,104.48 | 10,152.10 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1,626.95 | 3,158.21 |
| Cash from Investing Activities | -3,953.18 | -6,808.37 |
| Cash from Financing Activities | 2,573.11 | 4,035.74 |
| Net Increase/Decrease in Cash | 264.33 | 388.44 |