| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.26 | 3.80 | 5.93 | 2.72 | 0.72 | 4.16 | 48.76 | 39.14 | 13.20 | 67.44 | 116.65 | 40.45 |
| YOY Revenue Growth % | - | 194.31% | 56.08% | 0.04% | -83.04% | 9.45% | 722.24% | 1339.06% | 1726.19% | 1521.66% | 139.24% | 3.35% |
| Other Income | 0.01 | 0.48 | 0.40 | 2.09 | 0.54 | 0.43 | 0.10 | 0.06 | 0.16 | 0.30 | 1.04 | 0.76 |
| Total Income | 4.27 | 4.27 | 6.33 | 4.81 | 1.26 | 4.59 | 48.85 | 39.20 | 13.35 | 67.73 | 117.69 | 41.21 |
| Total Expenses + | 10.92 | 11.13 | 14.25 | 15.62 | 5.81 | 10.56 | 52.47 | 38.93 | 15.05 | 67.13 | 118.32 | 38.78 |
| Cost of Materials Consumed | 4.09 | 4.03 | 6.67 | 2.50 | 0.72 | 4.64 | 0.63 | -0.76 | 1.37 | 0.63 | 9.55 | 1.02 |
| Employee Benefit Expense | 2.26 | 2.51 | 2.52 | 2.61 | 1.93 | 1.56 | 0.66 | 0.57 | 0.53 | 0.39 | 0.38 | 0.44 |
| Other Expenses | 2.17 | 2.67 | 2.34 | 6.74 | 0.93 | 1.45 | 2.44 | 3.72 | 1.78 | 0.96 | 1.04 | 1.29 |
| Operating Profit | -6.66 | -7.33 | -8.32 | -12.90 | -5.09 | -6.40 | -3.71 | 0.21 | -1.86 | 0.30 | -1.68 | 1.67 |
| OPM % | -156.3% | -192.8% | -140.4% | -474.2% | -703.8% | -154% | -7.6% | 0.5% | -14.1% | 0.5% | -1.4% | 4.1% |
| Profit Before Tax + | -6.65 | -6.85 | -7.93 | -10.81 | -4.55 | -5.97 | -3.61 | 0.27 | -1.70 | 0.60 | -0.63 | 2.43 |
| Tax Expense | 0.00 | 0.44 | 0.00 | 0.38 | 0.11 | 0.02 | 0.10 | -0.41 | 0.00 | 0.02 | -0.03 | -0.56 |
| Tax % | - | - | - | - | - | - | - | -150.5% | - | 3% | - | -23% |
| Profit After Tax | -6.65 | -7.29 | -7.93 | -11.18 | -4.65 | -6.00 | -3.72 | 0.68 | -1.70 | 0.58 | -0.60 | 2.99 |
| EPS (Basic) | -0.33 | -0.31 | -0.32 | -0.43 | -0.18 | -0.24 | -0.14 | 0.03 | -0.07 | 0.02 | -0.02 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 237.73 | 92.78 | 16.71 | 7.81 | 0.00 | 0.00 |
| YOY Revenue Growth % | 156.23% | 455.18% | 114.01% | - | - | - |
| Other Income | 2.25 | 1.12 | 2.98 | 0.19 | 0.34 | 0.43 |
| Total Income | 239.98 | 93.90 | 19.69 | 8.00 | 0.34 | 0.43 |
| Total Expenses + | 239.29 | 107.77 | 51.92 | 16.18 | 0.46 | 0.58 |
| Cost of Materials Consumed | 3.26 | 1.43 | 17.29 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.74 | 4.73 | 9.90 | 2.64 | 0.11 | 0.10 |
| Other Expenses | 5.07 | 8.54 | 13.92 | 6.62 | 0.25 | 0.38 |
| Operating Profit | -1.55 | -14.99 | -35.21 | -8.37 | -0.46 | -0.58 |
| OPM % | -0.7% | -16.2% | -210.7% | -107.1% | 0% | 0% |
| Profit Before Exceptional | 0.70 | -13.86 | -32.23 | -8.18 | -0.12 | -0.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 |
| Profit Before Tax + | 0.70 | -13.86 | -32.23 | -8.18 | -0.20 | -0.16 |
| Tax Expense | -0.61 | -0.18 | 0.81 | 0.76 | 0.00 | 0.00 |
| Tax % | -87.5% | - | - | - | - | - |
| Profit After Tax | 1.31 | -13.69 | -33.05 | -8.94 | -0.20 | -0.16 |
| EPS (Basic) | 0.05 | -0.53 | 1.28 | -0.67 | -0.02 | -0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 84.38 | 89.15 | 99.13 | 84.37 | 50.33 | 59.54 |
| Property, Plant & Equipment | 61.86 | 64.62 | 68.88 | 52.89 | 48.05 | 57.16 |
| Capital Work in Progress | 5.36 | 4.96 | 4.50 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.54 | 0.54 | 2.44 | 2.47 | 1.90 | 1.90 |
| Goodwill | 0.39 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.89 | 18.30 | 21.07 | 21.39 | 0.00 | 0.00 |
| Current Assets + | 119.92 | 47.07 | 37.25 | 70.99 | 7.16 | 7.17 |
| Inventories | 2.70 | 2.55 | 1.52 | 1.15 | 0.00 | 0.00 |
| Trade Receivables | 83.64 | 25.07 | 7.30 | 5.30 | 0.16 | 0.16 |
| Cash and Cash Equivalents | 0.04 | 0.65 | 0.93 | 31.52 | 6.24 | 6.21 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 81.61 | 80.24 | 93.79 | 119.55 | 54.24 | 63.54 |
| Equity Share Capital | 25.71 | 25.71 | 25.71 | 19.55 | 10.92 | 10.92 |
| Other Equity | 55.89 | 54.53 | 68.08 | 100.00 | 43.32 | 52.62 |
| Non-Current Liabilities | 33.50 | 33.13 | 29.13 | 30.25 | 2.82 | 2.73 |
| Current Liabilities | 89.19 | 22.85 | 13.46 | 5.56 | 0.44 | 0.44 |
| Total Liabilities | 122.69 | 55.98 | 42.59 | 35.81 | 3.25 | 3.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -11.12 | -1.92 | -9.56 | -49.53 | 0.02 | 0.15 |
| Cash from Investing Activities | 1.11 | 0.44 | -22.48 | -27.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 9.41 | 1.20 | 1.43 | 101.82 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.61 | -0.28 | -30.60 | 25.29 | 0.02 | 0.15 |