WEIZMANN LTD. (WEIZMANIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 37.68 33.27 30.57 28.42 30.64 20.98 31.44 28.58 36.25 29.99 35.88 28.46
YOY Revenue Growth % 20.34% -8.93% -2.95% -3.41% -18.69% -36.94% 2.82% 0.57% 18.3% 42.94% 14.13% -0.43%
Other Income 0.05 0.02 0.03 0.41 0.11 0.06 0.06 0.09 0.06 0.04 0.10 0.08
Total Income 37.74 33.29 30.60 28.83 30.75 21.04 31.50 28.67 36.31 30.03 35.98 28.54
Total Expenses + 33.17 29.20 27.17 24.71 28.21 19.72 27.01 24.37 32.79 27.89 33.15 24.99
Cost of Materials Consumed 12.51 11.73 9.79 8.81 10.98 6.55 8.51 6.66 11.16 9.03 11.53 6.50
Employee Benefit Expense 2.93 2.26 2.96 2.68 2.66 2.43 2.88 3.14 3.59 3.16 3.68 3.43
Other Expenses 17.72 15.21 14.42 13.22 14.57 10.74 15.61 14.58 16.20 14.11 17.56 13.02
Operating Profit 4.52 4.07 3.40 3.71 2.43 1.26 4.43 4.21 3.45 2.10 2.73 3.47
OPM % 12% 12.2% 11.1% 13.1% 7.9% 6% 14.1% 14.7% 9.5% 7% 7.6% 12.2%
Profit Before Tax + 2.52 3.68 2.79 2.76 2.71 1.48 3.03 3.19 3.51 2.14 2.83 3.54
Tax Expense 1.42 0.74 1.03 0.31 0.90 0.64 0.78 1.20 12.19 0.94 0.85 1.18
Tax % 56.3% 20.2% 36.8% 11.2% 33.1% 43% 25.7% 37.6% 347.1% 43.8% 29.9% 33.2%
Profit After Tax 1.10 2.94 1.76 2.45 1.82 0.84 2.25 1.99 -8.68 1.20 1.99 2.37
EPS (Basic) 0.69 1.85 1.11 1.54 1.14 0.53 1.42 1.26 -5.60 0.78 1.28 1.53

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 117.25 122.90 135.14 99.84 97.62 96.35 86.86
YOY Revenue Growth % -4.6% -9.06% 35.36% 2.28% 1.31% 10.93% -
Other Income 0.27 0.56 0.43 2.48 0.67 0.13 5.31
Total Income 117.52 123.47 135.57 102.31 98.28 96.48 92.16
Total Expenses + 106.30 109.29 121.17 94.71 86.06 87.05 87.74
Cost of Materials Consumed 32.88 41.30 49.81 43.96 37.35 35.48 51.78
Employee Benefit Expense 12.04 10.57 9.28 8.58 7.63 7.34 6.81
Other Expenses 57.13 57.42 62.08 42.17 41.09 44.23 29.15
Operating Profit 10.94 13.62 13.98 5.13 11.55 9.30 -0.88
OPM % 9.3% 11.1% 10.3% 5.1% 11.8% 9.6% -1%
Profit Before Exceptional 11.21 11.94 8.87 4.75 7.59 6.02 4.77
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 11.21 11.94 8.87 4.75 7.59 6.02 4.77
Tax Expense 14.81 2.97 4.61 1.29 2.40 3.04 1.70
Tax % 132.1% 24.9% 52% 27.1% 31.6% 50.4% 35.7%
Profit After Tax -3.60 8.96 4.26 3.47 5.19 2.98 3.06
EPS (Basic) -2.32 5.65 2.69 2.19 3.00 1.73 1.74

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 64.74 73.59 72.13 0.00 0.00 0.00 0.00
Property, Plant & Equipment 29.57 26.43 27.27 0.00 0.00 0.00 0.00
Capital Work in Progress 0.40 0.75 0.30 0.00 0.00 0.00 0.00
Non-Current Investments 21.76 35.14 35.56 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.38 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 26.00 23.61 29.60 0.00 0.00 0.00 0.00
Inventories 8.53 9.74 8.41 0.00 0.00 0.00 0.00
Trade Receivables 12.14 8.61 13.82 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.63 0.79 1.24 0.00 0.00 0.00 0.00
Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.49 15.86 15.86 0.00 0.00 0.00 0.00
Other Equity 45.37 56.94 48.87 0.00 0.00 0.00 0.00
Non-Current Liabilities 2.82 1.96 2.13 0.00 0.00 0.00 0.00
Current Liabilities 27.06 22.44 34.86 0.00 0.00 0.00 0.00
Total Liabilities 29.88 24.40 36.99 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 13.68 7.42 9.81 -0.66 0.00 0.00 0.00
Cash from Investing Activities -5.98 -2.49 -2.12 1.66 0.00 0.00 0.00
Cash from Financing Activities -7.85 -5.38 -8.48 0.16 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.15 -0.46 -0.78 1.16 0.00 0.00 0.00