| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.05 | 0.23 | 0.14 | 0.03 | -0.01 | 0.22 | 0.06 | 0.14 | 0.06 | 0.52 | 0.18 | 0.18 |
| YOY Revenue Growth % | -61.67% | 177.62% | - | -69.18% | -128.89% | -3.69% | -54.54% | 347.91% | - | 136.94% | 183.39% | 30.37% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.05 | 0.23 | 0.14 | 0.03 | -0.01 | 0.22 | 0.06 | 0.14 | 0.06 | 0.52 | 0.18 | 0.18 |
| Total Expenses + | 0.30 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.54 | 0.18 | 0.30 | 0.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.16 | 0.28 | 0.13 |
| Other Expenses | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Operating Profit | -0.25 | 0.14 | 0.06 | -0.05 | -0.09 | 0.13 | -0.03 | 0.05 | -0.48 | 0.34 | -0.12 | 0.03 |
| OPM % | -566% | 60.6% | 40.3% | -164.3% | 0% | 58.7% | -47.1% | 33.8% | -797.3% | 66% | -69.2% | 14.9% |
| Profit Before Tax + | -0.25 | 0.14 | 0.06 | -0.05 | -0.09 | 0.13 | -0.03 | 0.05 | -0.48 | 0.34 | -0.12 | 0.03 |
| Tax Expense | -0.06 | 0.03 | -0.01 | 0.00 | -0.03 | 0.00 | 0.00 | 0.02 | -0.10 | 0.08 | 0.06 | 0.00 |
| Tax % | - | 22.7% | -10.3% | - | - | 3.7% | - | 38.3% | - | 22.5% | - | 1.1% |
| Profit After Tax | -0.20 | 0.11 | 0.06 | -0.05 | -0.07 | 0.12 | -0.03 | 0.03 | -0.37 | 0.26 | -0.18 | 0.03 |
| EPS (Basic) | -0.64 | 0.35 | 0.20 | -0.17 | -0.21 | 0.40 | -0.10 | 0.10 | -1.23 | 0.86 | -0.59 | 0.09 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.24 | 0.38 | 0.18 | 0.40 | 0.58 |
| YOY Revenue Growth % | -37.19% | 112.28% | -54.73% | -31.92% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.24 | 0.38 | 0.18 | 0.40 | 0.58 |
| Total Expenses + | 0.57 | 0.33 | 0.49 | 0.24 | 0.21 |
| Employee Benefit Expense | 0.30 | 0.26 | 0.21 | 0.17 | 0.15 |
| Other Expenses | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Operating Profit | -0.33 | 0.05 | -0.31 | 0.16 | 0.37 |
| OPM % | -138.8% | 13.1% | -171.7% | 40.3% | 63.8% |
| Profit Before Exceptional | -0.33 | 0.05 | -0.31 | 0.16 | 0.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.33 | 0.05 | -0.31 | 0.16 | 0.37 |
| Tax Expense | -0.08 | -0.02 | -0.06 | 0.06 | 0.62 |
| Tax % | - | -47.4% | - | 35.3% | 165.8% |
| Profit After Tax | -0.25 | 0.07 | -0.25 | 0.10 | -0.25 |
| EPS (Basic) | -0.83 | 0.25 | -0.83 | 0.34 | -0.80 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.01 | 0.04 | 0.07 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 19.88 | 19.37 | 18.65 | 19.41 | 19.67 |
| Equity Share Capital | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
| Other Equity | 16.83 | 16.31 | 15.60 | 16.36 | 16.61 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.12 | 0.10 | 0.09 | 0.07 | 0.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.11 | -0.09 | -0.10 | -0.08 | 0.00 |
| Cash from Investing Activities | 0.16 | 0.09 | 0.10 | 0.17 | 0.00 |
| Cash from Financing Activities | -0.03 | -0.03 | -0.03 | -0.03 | 0.00 |
| Net Increase/Decrease in Cash | 0.01 | -0.04 | -0.03 | 0.06 | 0.00 |