Windlas Biotech Limited (WINDLAS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 140.71 144.79 152.67 162.21 171.29 175.15 187.00 195.02 202.71 210.09 222.40 233.10
YOY Revenue Growth % 15.21% 20.72% 15.02% 35.51% 21.73% 20.97% 22.49% 20.22% 18.34% 19.95% 18.93% 19.53%
Other Income 2.33 2.62 3.24 3.16 4.44 4.13 4.84 4.11 4.94 5.24 3.65 4.57
Total Income 143.05 147.41 155.91 165.38 175.73 179.29 191.84 199.13 207.64 215.33 226.04 237.67
Total Expenses + 43.79 38.12 42.46 34.81 44.18 42.61 47.90 50.43 186.82 192.07 202.46 217.70
Cost of Materials Consumed 8.39 1.98 4.35 -5.43 2.06 -2.26 0.38 0.88 3.33 6.11 8.04 -5.47
Employee Benefit Expense 18.23 20.56 21.32 22.73 22.85 27.85 30.97 32.17 31.93 32.23 36.45 42.05
Other Expenses 17.17 15.58 16.80 17.50 19.28 17.02 16.56 17.39 20.04 21.61 20.45 23.18
Operating Profit 96.92 106.67 110.21 127.41 127.10 132.54 139.10 144.59 15.89 18.02 19.94 15.40
OPM % 68.9% 73.7% 72.2% 78.5% 74.2% 75.7% 74.4% 74.1% 7.8% 8.6% 9% 6.6%
Profit Before Tax + 15.04 16.34 18.31 19.81 22.63 18.31 20.29 20.34 20.82 23.26 23.59 19.97
Tax Expense 3.60 4.28 4.28 4.71 5.64 4.83 4.63 4.76 4.54 5.59 5.79 4.97
Tax % 23.9% 26.2% 23.4% 23.8% 24.9% 26.4% 22.8% 23.4% 21.8% 24% 24.5% 24.9%
Profit After Tax 11.44 12.07 14.03 15.10 16.99 13.48 15.66 15.58 16.28 17.66 17.80 15.00
EPS (Basic) 5.37 5.79 6.75 7.26 8.17 6.47 7.49 7.45 7.77 8.43 8.48 7.12

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 759.88 630.96 513.08 465.93
YOY Revenue Growth % 20.43% 22.97% 10.12% -
Other Income 18.02 13.47 9.97 6.71
Total Income 777.90 644.42 523.05 472.64
Total Expenses + 698.14 159.57 126.65 418.25
Cost of Materials Consumed 2.33 2.96 -0.76 307.56
Employee Benefit Expense 122.92 87.46 70.32 63.41
Other Expenses 71.00 69.15 57.09 47.28
Operating Profit 61.74 471.39 386.44 47.68
OPM % 8.1% 74.7% 75.3% 10.2%
Profit Before Exceptional 79.76 77.09 57.04 45.57
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 79.76 77.09 57.04 45.57
Tax Expense 18.76 18.90 14.41 7.48
Tax % 23.5% 24.5% 25.3% 16.4%
Profit After Tax 60.99 58.19 42.63 38.09
EPS (Basic) 29.19 27.97 19.70 18.80

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 235.32 194.92 175.44 0.00
Property, Plant & Equipment 195.49 169.49 102.60 0.00
Capital Work in Progress 3.20 5.71 13.80 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 27.89 9.56 6.81 0.00
Current Assets + 525.13 431.29 353.54 0.00
Inventories 81.38 62.19 74.74 0.00
Trade Receivables 166.86 136.28 116.86 0.00
Cash and Cash Equivalents 0.42 5.29 3.69 0.00
Current Investments 223.37 173.44 106.51 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 10.48 10.40 10.46 0.00
Other Equity 495.29 439.54 391.81 0.00
Non-Current Liabilities 5.24 4.52 5.46 0.00
Current Liabilities 249.44 171.75 121.24 0.00
Total Liabilities 254.68 176.27 126.70 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 68.19 108.96 60.97 9.13
Cash from Investing Activities -74.06 -92.07 -14.11 -154.58
Cash from Financing Activities 1.01 -15.29 -43.74 130.09
Net Increase/Decrease in Cash -4.86 1.60 3.12 -15.36