WINDSOR MACHINES LTD. (WINDMACHIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 69.03 89.27 87.03 109.38 80.83 59.41 107.65 120.82 113.34 136.64 135.84 184.64
YOY Revenue Growth % 26.85% -8.78% -11.89% -13.47% 17.1% -33.45% 23.69% 10.46% 40.21% 129.98% 26.18% 52.83%
Other Income 0.92 0.35 0.86 0.08 0.63 0.03 0.85 0.07 0.12 0.75 0.03 2.97
Total Income 69.94 89.62 87.90 109.46 81.46 59.44 108.50 120.89 113.46 137.38 135.87 187.62
Total Expenses + 74.97 78.85 80.41 117.40 69.00 70.89 94.98 116.65 111.20 133.93 138.75 181.31
Cost of Materials Consumed 51.95 55.55 58.92 85.94 43.14 48.07 66.14 79.06 58.25 98.19 106.78 136.07
Employee Benefit Expense 12.97 12.73 13.36 14.65 13.54 14.01 14.98 12.51 16.02 17.40 19.48 20.66
Other Expenses 10.06 10.56 8.13 16.81 12.32 8.81 13.85 16.18 11.27 14.42 14.86 22.01
Operating Profit -5.94 10.42 6.62 -8.02 11.84 -11.48 12.68 4.17 2.13 2.71 -2.91 3.33
OPM % -8.6% 11.7% 7.6% -7.3% 14.6% -19.3% 11.8% 3.5% 1.9% 2% -2.1% 1.8%
Profit Before Tax + -3.96 2.47 2.77 -6.90 -4.42 -21.98 41.88 4.43 -9.36 6.11 -2.88 10.96
Tax Expense -0.60 1.02 1.10 0.58 -0.34 14.70 0.20 8.57 1.18 1.82 1.01 3.72
Tax % - 41.3% 39.7% - - - 0.5% 193.5% - 29.8% - 34%
Profit After Tax -3.36 1.45 1.67 -7.48 -4.08 -36.68 41.68 -4.14 -10.54 4.29 -3.89 7.24
EPS (Basic) -0.52 0.22 0.26 -1.15 -0.63 -5.65 6.42 -0.52 -1.25 0.51 -0.45 0.83

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 368.72 353.97 377.45 369.16 314.48 283.05 398.31
YOY Revenue Growth % 4.17% -6.22% 2.25% 17.39% 11.1% -28.94% -
Other Income 1.57 2.95 6.65 2.71 0.80 11.59 15.40
Total Income 370.29 356.92 384.10 371.87 315.29 294.64 413.71
Total Expenses + 370.75 351.63 348.21 337.99 289.44 270.53 368.07
Cost of Materials Consumed 236.41 252.36 246.14 239.62 202.54 166.89 248.57
Employee Benefit Expense 55.03 53.71 56.96 56.17 53.04 53.04 55.08
Other Expenses 51.17 45.56 45.11 42.19 33.85 50.59 64.42
Operating Profit -2.03 2.35 29.24 31.17 25.05 12.53 30.24
OPM % -0.6% 0.7% 7.7% 8.4% 8% 4.4% 7.6%
Profit Before Exceptional -0.46 -5.62 11.01 7.13 5.81 -8.90 22.09
Exceptional Items 20.37 0.00 0.00 0.00 0.00 -23.14 -0.03
Profit Before Tax + 19.91 -5.62 11.01 7.13 5.81 -32.04 22.06
Tax Expense 23.14 2.10 6.37 4.91 -4.98 -24.52 10.10
Tax % 116.2% - 57.8% 68.8% -85.7% - 45.8%
Profit After Tax -3.23 -7.71 4.64 2.22 10.80 -7.52 11.96
EPS (Basic) -0.47 -1.19 0.71 0.34 1.66 -1.16 1.84

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 677.34 443.17 431.14 0.00 0.00 0.00 0.00
Property, Plant & Equipment 307.49 316.75 310.19 0.00 0.00 0.00 0.00
Capital Work in Progress 20.91 0.09 0.09 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.02 0.02 0.00 0.00 0.00 0.00
Goodwill 313.35 0.49 0.49 0.00 0.00 0.00 0.00
Other Intangible Assets 5.09 5.94 0.73 0.00 0.00 0.00 0.00
Current Assets + 324.85 149.96 150.74 0.00 0.00 0.00 0.00
Inventories 144.22 109.27 85.86 0.00 0.00 0.00 0.00
Trade Receivables 24.58 28.41 48.27 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 91.66 2.68 7.39 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 16.90 12.99 12.99 0.00 0.00 0.00 0.00
Other Equity 717.25 253.70 267.29 0.00 0.00 0.00 0.00
Non-Current Liabilities 85.38 123.95 109.17 0.00 0.00 0.00 0.00
Current Liabilities 182.67 191.52 181.46 0.00 0.00 0.00 0.00
Total Liabilities 268.05 315.47 290.62 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -41.32 46.42 12.17 27.13 0.00 0.00 0.00
Cash from Investing Activities -295.42 -29.15 6.81 1.01 0.00 0.00 0.00
Cash from Financing Activities 425.71 -21.97 -7.73 -37.13 0.00 0.00 0.00
Net Increase/Decrease in Cash 88.97 -4.70 11.25 -9.00 0.00 0.00 0.00