W.S.INDUSTRIES (INDIA) LTD. (WSI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 50.70 45.83 81.05 110.39 71.71 62.07 65.59 39.67 26.05 24.05 20.57 20.83
YOY Revenue Growth % - 21159% 2026.94% 342.55% 41.42% 35.46% -19.07% -64.06% -63.67% -61.26% -68.64% -47.49%
Other Income 2.85 0.13 0.17 0.14 0.68 0.83 1.41 1.08 0.76 0.64 0.73 2.01
Total Income 53.56 45.96 81.22 110.53 72.38 62.90 67.00 40.75 26.81 24.69 21.30 22.84
Total Expenses + 52.66 40.74 68.29 94.90 64.41 55.83 67.95 42.89 25.35 24.33 23.51 19.80
Cost of Materials Consumed 34.37 23.54 35.25 63.89 37.97 32.87 27.68 14.44 8.81 7.95 12.70 5.40
Employee Benefit Expense 1.68 1.65 2.33 2.23 1.81 1.86 1.90 0.62 1.40 1.11 1.11 1.13
Other Expenses 16.61 15.55 30.71 28.77 24.64 21.10 38.37 24.98 12.54 12.57 7.02 10.68
Operating Profit -1.96 5.09 12.75 15.49 7.30 6.24 -2.36 -3.22 0.70 -0.28 -2.94 1.03
OPM % -3.9% 11.1% 15.7% 14% 10.2% 10.1% -3.6% -8.1% 2.7% -1.2% -14.3% 4.9%
Profit Before Tax + -0.40 4.97 11.43 13.91 5.95 4.64 -3.81 -2.14 1.78 0.36 -2.21 3.04
Tax Expense 0.00 0.00 0.00 0.00 2.25 0.77 19.87 -0.49 0.42 0.07 -0.19 0.45
Tax % - 0% 0% 0% 37.8% 16.5% - - 23.6% 19.4% - 14.8%
Profit After Tax -0.40 4.97 11.43 13.91 3.70 3.87 -23.68 -1.65 1.36 0.29 -2.02 2.59
EPS (Basic) -1.01 1.05 2.53 2.95 0.67 0.64 -4.04 -0.34 0.19 0.01 -0.34 0.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 239.04 326.38 79.67 0.00 0.00 0.21 2.25
YOY Revenue Growth % -26.76% 309.65% - - -100% -90.78% -
Other Income 4.00 2.38 3.19 0.10 0.00 0.00 1.17
Total Income 243.04 328.76 82.87 0.10 0.00 0.21 3.42
Total Expenses + 238.39 285.18 79.60 0.53 6.60 1.10 0.71
Cost of Materials Consumed 112.96 165.68 51.15 0.00 0.00 0.00 0.12
Employee Benefit Expense 6.18 7.46 4.19 0.29 0.28 0.29 0.30
Other Expenses 109.08 112.04 24.26 0.25 6.32 0.80 0.29
Operating Profit 0.65 41.20 0.08 -0.53 -6.60 -0.89 1.54
OPM % 0.3% 12.6% 0.1% 0% 0% -428% 68.5%
Profit Before Exceptional 4.65 36.88 -1.19 -3.93 -6.60 -5.12 -6.42
Exceptional Items 0.00 -0.55 4.37 0.00 0.00 0.00 0.00
Profit Before Tax + 4.65 36.34 3.19 -3.93 -6.60 -5.12 -6.42
Tax Expense 22.40 -10.61 -16.45 55.48 1.78 55.64 -38.38
Tax % 481.7% -29.2% -516.5% - - - -
Profit After Tax -17.75 46.95 19.64 -59.41 -8.38 -60.76 31.96
EPS (Basic) -3.08 10.00 4.45 -22.98 -3.59 -23.54 14.52

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 206.92 175.99 138.35 0.00 0.00 0.00 0.00
Property, Plant & Equipment 6.61 5.67 0.53 0.00 0.00 0.00 0.00
Capital Work in Progress 2.88 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 201.83 173.26 100.68 0.00 0.00 0.00 0.00
Inventories 10.84 18.77 3.53 0.00 0.00 0.00 0.00
Trade Receivables 73.83 84.69 84.30 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 24.93 36.86 0.01 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 63.38 50.33 41.80 0.00 0.00 0.00 0.00
Other Equity 135.08 87.10 23.15 0.00 0.00 0.00 0.00
Non-Current Liabilities 78.47 69.28 36.50 0.00 0.00 0.00 0.00
Current Liabilities 131.90 142.54 137.58 0.00 0.00 0.00 0.00
Total Liabilities 210.37 211.82 174.08 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -82.59 113.25 -104.59 -16.23 0.00 0.00 0.00
Cash from Investing Activities -13.51 -127.26 22.97 141.99 0.00 0.00 0.00
Cash from Financing Activities 84.17 49.69 61.99 -103.35 0.00 0.00 0.00
Net Increase/Decrease in Cash -11.93 35.68 -19.78 22.33 0.00 0.00 0.00