| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.10 | 15.48 | 15.30 | 26.53 | 15.21 | 1.42 | 7.05 | 3.78 | 0.03 | 1.76 | 2.93 | 6.07 |
| YOY Revenue Growth % | - | 21891.62% | 4503.49% | - | -5.49% | -90.86% | -53.93% | -85.74% | -99.83% | 24.54% | -58.45% | 60.48% |
| Other Income | 0.02 | 0.06 | 0.00 | 0.00 | 0.13 | 0.00 | 0.04 | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 |
| Total Income | 16.11 | 15.54 | 15.30 | 26.53 | 15.35 | 1.42 | 7.09 | 3.80 | 0.04 | 1.79 | 2.94 | 6.07 |
| Total Expenses + | 15.18 | 15.14 | 15.07 | 26.14 | 14.92 | 1.86 | 7.37 | 4.08 | 0.39 | 2.22 | 2.57 | 5.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.18 |
| Other Expenses | 0.12 | 0.18 | 0.22 | 0.32 | 1.32 | 0.19 | 0.00 | 0.00 | 0.05 | 0.21 | 0.05 | 0.08 |
| Operating Profit | 0.92 | 0.35 | 0.23 | 0.39 | 0.29 | -0.45 | -0.32 | -0.30 | -0.36 | -0.46 | 0.35 | 0.97 |
| OPM % | 5.7% | 2.2% | 1.5% | 1.5% | 1.9% | -31.6% | -4.6% | -7.9% | -1370.7% | -26.1% | 12.1% | 16% |
| Profit Before Tax + | 0.94 | 0.41 | 0.23 | 0.39 | 0.42 | -0.45 | -0.28 | -0.28 | -0.21 | -0.43 | 0.36 | 0.98 |
| Tax Expense | 0.24 | 0.10 | 0.09 | 0.10 | 0.11 | -0.11 | -0.03 | -0.12 | -0.05 | -0.03 | 0.12 | 0.18 |
| Tax % | 25.2% | 25.2% | 37.4% | 25.3% | 25.2% | - | - | - | - | - | 32% | 18.5% |
| Profit After Tax | 0.70 | 0.30 | 0.15 | 0.29 | 0.32 | -0.33 | -0.26 | -0.16 | -0.16 | -0.40 | 0.25 | 0.80 |
| EPS (Basic) | 2.01 | 0.87 | 0.42 | 0.84 | 0.91 | -0.95 | -0.73 | -0.47 | -0.46 | -1.14 | 0.71 | 2.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.80 | 27.46 | 73.40 | 0.40 | 0.36 | 0.29 |
| YOY Revenue Growth % | -60.66% | -62.59% | 18121.8% | 13.29% | 20.61% | - |
| Other Income | 0.05 | 0.19 | 0.04 | 0.19 | 0.16 | 0.17 |
| Total Income | 10.85 | 27.65 | 73.43 | 0.59 | 0.52 | 0.46 |
| Total Expenses + | 10.29 | 28.24 | 71.46 | 0.54 | 0.46 | 0.42 |
| Employee Benefit Expense | 0.70 | 0.66 | 0.61 | 0.05 | 0.05 | 0.06 |
| Other Expenses | 0.40 | 1.50 | 0.82 | 0.11 | 0.07 | 0.07 |
| Operating Profit | 0.51 | -0.78 | 1.93 | -0.13 | -0.11 | -0.12 |
| OPM % | 4.7% | -2.8% | 2.6% | -32.9% | -30.5% | -41% |
| Profit Before Exceptional | 0.56 | -0.58 | 1.97 | 0.06 | 0.05 | 0.05 |
| Exceptional Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.70 | -0.58 | 1.97 | 0.06 | 0.05 | 0.05 |
| Tax Expense | 0.21 | -0.15 | 0.53 | 0.02 | 0.01 | 0.01 |
| Tax % | 30.5% | - | 26.6% | 31.6% | 27.4% | 27.2% |
| Profit After Tax | 0.48 | -0.44 | 1.45 | 0.04 | 0.04 | 0.04 |
| EPS (Basic) | 1.38 | -1.24 | 4.13 | 0.11 | 0.11 | 0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1.79 | 2.26 | 0.01 | 0.00 | 0.01 | 1.92 |
| Property, Plant & Equipment | 0.75 | 2.09 | 0.01 | 0.00 | 0.00 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.45 | 3.39 | 4.96 | 2.60 | 2.37 | 0.34 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.46 | 1.66 | 1.60 | 0.32 | 0.19 | 0.31 |
| Cash and Cash Equivalents | 0.95 | 1.30 | 1.02 | 0.05 | 0.07 | 0.02 |
| Current Investments | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 3.69 | 3.21 | 3.64 | 2.20 | 2.16 | 2.12 |
| Equity Share Capital | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
| Other Equity | 0.19 | -0.29 | 0.14 | -1.30 | -1.34 | -1.38 |
| Non-Current Liabilities | 1.66 | 1.89 | 0.00 | 0.00 | 0.00 | 0.07 |
| Current Liabilities | 1.89 | 0.55 | 1.32 | 0.40 | 0.22 | 0.08 |
| Total Liabilities | 3.55 | 2.44 | 1.32 | 0.40 | 0.23 | 0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.03 | 0.82 | 0.94 | -0.20 | -1.95 | -0.53 |
| Cash from Investing Activities | -0.01 | -2.53 | 0.03 | 0.19 | 2.06 | 0.12 |
| Cash from Financing Activities | -0.37 | 1.99 | 0.00 | 0.00 | -0.06 | 0.00 |
| Net Increase/Decrease in Cash | -0.35 | 0.28 | 0.97 | -0.01 | 0.05 | -0.41 |