ZODIAC CLOTHING CO.LTD. (ZODIACLOTH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 42.09 32.98 32.25 36.51 44.06 37.87 42.85 45.74 47.94 39.10 36.51 41.27
YOY Revenue Growth % 8.42% -18.76% -29.97% -20.75% 4.68% 14.81% 32.89% 25.27% 8.81% 3.25% -14.8% -9.76%
Other Income 4.00 1.96 -0.31 7.34 -0.11 6.32 2.50 1.52 3.07 2.60 3.30 2.61
Total Income 46.09 34.95 31.94 43.85 43.95 44.19 45.35 47.26 51.01 41.70 39.81 43.89
Total Expenses + 40.10 37.19 36.28 41.40 49.06 47.30 43.56 50.70 59.40 50.83 51.53 52.21
Cost of Materials Consumed 13.94 12.86 13.85 15.57 18.30 15.34 17.49 19.13 18.81 14.08 12.00 15.70
Employee Benefit Expense 10.55 9.72 10.39 11.10 10.88 10.96 11.43 11.91 11.70 11.86 11.69 12.16
Other Expenses 15.61 14.61 12.04 14.73 19.88 21.00 14.63 19.66 19.59 17.10 16.35 15.28
Operating Profit 1.99 -4.20 -4.03 -4.89 -5.00 -9.43 -0.70 -4.97 -11.45 -11.73 -15.02 -10.94
OPM % 4.7% -12.7% -12.5% -13.4% -11.3% -24.9% -1.6% -10.9% -23.9% -30% -41.1% -26.5%
Profit Before Tax + 33.19 -9.38 -10.69 -2.62 -13.59 -9.84 -8.26 -9.62 -8.38 -9.13 -11.72 -8.32
Tax Expense -0.18 -0.22 0.24 0.10 -0.02 -0.07 5.82 0.54 -5.20 0.19 0.09 0.32
Tax % -0.5% - - - - - - - - - - -
Profit After Tax 33.37 -9.16 -10.93 -2.72 -13.57 -9.77 -14.08 -10.16 -3.18 -9.32 -11.82 -8.64
EPS (Basic) 13.40 -3.52 -4.20 -1.05 -5.22 -3.76 -5.42 -3.91 -1.22 -3.59 4.55 -3.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 174.40 145.80 174.81 126.65 100.10 190.82 238.18
YOY Revenue Growth % 19.61% -16.59% 38.03% 26.52% -47.54% -19.88% -
Other Income 13.42 8.88 8.60 26.71 27.41 12.14 11.61
Total Income 187.82 154.69 183.41 153.36 127.51 202.96 249.79
Total Expenses + 223.93 163.93 166.72 139.08 115.34 184.45 260.42
Cost of Materials Consumed 70.77 60.57 63.98 49.48 33.84 69.14 97.77
Employee Benefit Expense 46.00 42.09 40.11 37.67 38.63 54.25 58.73
Other Expenses 74.88 61.27 62.63 51.93 42.87 61.06 103.92
Operating Profit -49.53 -18.12 8.09 -12.43 -15.24 6.37 -22.24
OPM % -28.4% -12.4% 4.6% -9.8% -15.2% 3.3% -9.3%
Profit Before Exceptional -36.11 -36.28 -23.43 -16.46 -29.77 -30.05 -26.24
Exceptional Items 0.00 0.00 39.01 0.00 0.00 0.00 0.00
Profit Before Tax + -36.11 -36.28 15.58 -16.46 -29.77 -30.05 -26.24
Tax Expense 1.09 0.10 -0.40 -0.09 -0.39 -1.08 -2.75
Tax % - - -2.6% - - - -
Profit After Tax -37.20 -36.37 15.98 -16.37 -29.38 -28.97 -23.49
EPS (Basic) -14.31 -13.99 6.42 -6.61 -13.04 -13.10 -12.03

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 221.43 238.94 223.67 0.00 0.00 0.00 0.00
Property, Plant & Equipment 87.24 85.31 85.67 0.00 0.00 0.00 0.00
Capital Work in Progress 1.23 5.96 4.25 0.00 0.00 0.00 0.00
Non-Current Investments 36.09 43.86 52.31 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 45.38 43.06 22.85 0.00 0.00 0.00 0.00
Current Assets + 128.61 143.53 157.22 0.00 0.00 0.00 0.00
Inventories 65.54 59.74 59.44 0.00 0.00 0.00 0.00
Trade Receivables 21.01 21.08 24.92 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 7.13 7.53 10.58 0.00 0.00 0.00 0.00
Current Investments 2.21 20.68 31.64 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.99 25.99 25.99 0.00 0.00 0.00 0.00
Other Equity 179.55 220.10 253.19 0.00 0.00 0.00 0.00
Non-Current Liabilities 39.69 40.32 25.57 0.00 0.00 0.00 0.00
Current Liabilities 104.80 96.06 76.14 0.00 0.00 0.00 0.00
Total Liabilities 144.50 136.38 101.71 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -9.03 -5.47 1.21 -5.39 0.00 0.00 0.00
Cash from Investing Activities 28.59 17.40 15.66 6.66 0.00 0.00 0.00
Cash from Financing Activities -19.96 -14.98 -15.22 -9.57 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.40 -3.05 1.65 -8.30 0.00 0.00 0.00