Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,010.60 | 5,139.60 | 4,368.80 | 4,505.20 | 5,533.80 | 6,207.50 | 5,237.00 | 5,269.10 | 6,527.90 | 6,573.70 | 6,123.20 | 6,864.50 |
| YOY Revenue Growth % | 29.68% | 26.2% | 5.66% | 3.28% | 10.44% | 20.78% | 19.87% | 16.96% | 17.96% | 5.9% | 16.92% | 30.28% |
| Other Income | 37.80 | 36.00 | 54.00 | 37.70 | 156.40 | 63.20 | 68.20 | 57.50 | 80.60 | 154.90 | 109.00 | 111.40 |
| Total Income | 5,048.40 | 5,175.60 | 4,422.80 | 4,542.90 | 5,690.20 | 6,270.70 | 5,305.20 | 5,326.60 | 6,608.50 | 6,728.60 | 6,232.20 | 6,975.90 |
| Total Expenses + | 3,268.70 | 3,229.90 | 2,785.90 | 2,997.50 | 3,502.10 | 3,652.90 | 3,370.70 | 3,324.60 | 4,716.90 | 4,808.00 | 4,510.60 | 5,537.60 |
| Cost of Materials Consumed | 1,209.70 | 1,270.00 | 1,037.00 | 1,063.20 | 1,210.30 | 1,115.50 | 1,066.50 | 1,026.50 | 1,164.40 | 1,218.90 | 1,327.10 | 1,216.40 |
| Employee Benefit Expense | 723.90 | 730.40 | 752.90 | 817.30 | 837.00 | 883.50 | 879.20 | 946.50 | 971.40 | 1,005.20 | 1,034.20 | 1,139.70 |
| Other Expenses | 1,335.10 | 1,229.50 | 996.00 | 1,117.00 | 1,454.80 | 1,653.90 | 1,425.00 | 1,351.60 | 1,733.90 | 1,690.50 | 1,382.70 | 2,072.10 |
| Operating Profit | 1,741.90 | 1,909.70 | 1,582.90 | 1,507.70 | 2,031.70 | 2,554.60 | 1,866.30 | 1,944.50 | 1,811.00 | 1,765.70 | 1,612.60 | 1,326.90 |
| OPM % | 34.8% | 37.2% | 36.2% | 33.5% | 36.7% | 41.2% | 35.6% | 36.9% | 27.7% | 26.9% | 26.3% | 19.3% |
| Profit Before Tax + | 485.80 | 1,329.20 | 1,007.20 | 925.50 | 1,547.00 | 1,899.70 | 1,270.90 | 1,184.10 | 1,672.00 | 1,920.60 | 1,687.40 | 1,353.40 |
| Tax Expense | 127.60 | 195.60 | 204.00 | 135.60 | 300.90 | 417.20 | 350.70 | 157.90 | 428.30 | 399.60 | 448.80 | 330.50 |
| Tax % | 26.3% | 14.7% | 20.3% | 14.7% | 19.5% | 22% | 27.6% | 13.3% | 25.6% | 20.8% | 26.6% | 24.4% |
| Profit After Tax | 358.20 | 1,133.60 | 803.20 | 789.90 | 1,246.10 | 1,482.50 | 920.20 | 1,026.20 | 1,243.70 | 1,521.00 | 1,238.60 | 1,022.90 |
| EPS (Basic) | 2.93 | 10.74 | 7.91 | 7.80 | 11.69 | 14.11 | 9.06 | 10.17 | 11.64 | 14.58 | 12.51 | 10.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 23,241.50 | 19,547.40 | 17,237.40 | 15,265.20 |
| YOY Revenue Growth % | 18.9% | 13.4% | 12.92% | - |
| Other Income | 269.50 | 284.10 | 186.60 | 224.70 |
| Total Income | 23,511.00 | 19,831.50 | 17,424.00 | 15,489.90 |
| Total Expenses + | 17,264.70 | 12,515.40 | 11,190.00 | 10,422.20 |
| Cost of Materials Consumed | 4,372.90 | 4,580.50 | 4,122.60 | 4,042.90 |
| Employee Benefit Expense | 3,680.60 | 3,137.60 | 2,765.60 | 2,434.10 |
| Other Expenses | 6,164.40 | 4,797.30 | 4,301.80 | 3,945.20 |
| Operating Profit | 5,976.80 | 7,032.00 | 6,047.40 | 4,843.00 |
| OPM % | 25.7% | 36% | 35.1% | 31.7% |
| Profit Before Exceptional | 6,246.30 | 4,823.10 | 3,193.90 | 2,725.40 |
| Exceptional Items | -219.60 | -14.20 | -604.20 | 112.70 |
| Profit Before Tax + | 6,026.70 | 4,808.90 | 2,589.70 | 2,838.10 |
| Tax Expense | 1,354.10 | 836.10 | 497.80 | -1,780.20 |
| Tax % | 22.5% | 17.4% | 19.2% | -62.7% |
| Profit After Tax | 4,672.60 | 3,972.80 | 2,091.90 | 4,618.30 |
| EPS (Basic) | 44.97 | 38.14 | 19.30 | 43.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 20,155.60 | 17,779.40 | 15,740.00 | 0.00 |
| Property, Plant & Equipment | 6,042.00 | 5,803.30 | 5,696.50 | 0.00 |
| Capital Work in Progress | 1,317.90 | 1,111.50 | 1,130.20 | 0.00 |
| Non-Current Investments | 413.60 | 551.80 | 510.70 | 0.00 |
| Goodwill | 5,242.10 | 5,266.00 | 4,804.40 | 0.00 |
| Other Intangible Assets | 1,849.60 | 1,299.20 | 1,020.00 | 0.00 |
| Current Assets + | 17,046.10 | 11,419.80 | 10,008.20 | 0.00 |
| Inventories | 3,944.00 | 3,441.90 | 3,413.30 | 0.00 |
| Trade Receivables | 4,024.70 | 5,220.20 | 4,416.80 | 0.00 |
| Cash and Cash Equivalents | 826.80 | 413.00 | 487.80 | 0.00 |
| Current Investments | 1,000.00 | 252.50 | 619.30 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 100.60 | 100.60 | 101.20 | 0.00 |
| Other Equity | 23,852.50 | 19,728.90 | 17,414.60 | 0.00 |
| Non-Current Liabilities | 1,801.70 | 1,837.30 | 537.40 | 0.00 |
| Current Liabilities | 9,041.60 | 5,339.70 | 5,526.70 | 0.00 |
| Total Liabilities | 10,843.30 | 7,179.20 | 6,068.10 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 6,776.70 | 3,227.90 | 2,688.80 | 2,078.20 |
| Cash from Investing Activities | -8,372.30 | -1,475.20 | 1,171.20 | 1,154.40 |
| Cash from Financing Activities | 2,030.80 | -1,804.40 | -4,400.40 | -868.30 |
| Net Increase/Decrease in Cash | 413.80 | -74.80 | -533.80 | 2,372.90 |