Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 111.60 | 115.07 | 158.77 | 160.73 | 37.53 | 38.74 | 38.45 | 11.78 | 13.64 | 30.45 | 20.54 | 26.86 |
| YOY Revenue Growth % | 163.83% | 181.28% | 258.26% | 72.39% | -66.37% | -66.34% | -75.78% | -92.67% | -63.66% | -21.39% | -46.58% | 128.1% |
| Other Income | 34.76 | 32.76 | 36.29 | 41.80 | 37.12 | 48.81 | 38.11 | 40.82 | 61.53 | 64.17 | 53.48 | 40.92 |
| Total Income | 146.36 | 147.83 | 195.07 | 202.53 | 74.65 | 87.54 | 76.56 | 52.60 | 75.17 | 94.62 | 74.02 | 67.78 |
| Total Expenses + | 83.38 | 85.83 | 91.01 | 95.37 | 99.71 | 89.46 | 92.19 | 73.05 | 82.63 | 93.25 | 115.88 | 99.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 43.24 | 45.25 | 49.07 | 49.19 | 48.06 | 46.61 | 44.37 | 30.00 | 30.20 | 38.67 | 44.96 | 44.05 |
| Other Expenses | 40.14 | 40.58 | 41.94 | 46.18 | 51.65 | 42.85 | 47.82 | 43.05 | 45.28 | 46.67 | 62.38 | 46.47 |
| Operating Profit | 28.22 | 29.24 | 67.77 | 65.36 | -62.18 | -50.72 | -53.74 | -61.28 | -68.99 | -62.80 | -95.34 | -72.17 |
| OPM % | 25.3% | 25.4% | 42.7% | 40.7% | -165.7% | -130.9% | -139.8% | -520.3% | -505.9% | -206.2% | -464.2% | -268.7% |
| Profit Before Tax + | 7.16 | 51.15 | 96.31 | 99.31 | -32.87 | -10.33 | -24.30 | -28.13 | 16.04 | 1.38 | -40.59 | -31.25 |
| Tax Expense | 33.26 | 13.91 | 17.03 | 9.90 | -36.69 | 0.80 | -0.22 | -4.93 | 5.05 | 3.98 | -12.33 | 0.48 |
| Tax % | 464.5% | 27.2% | 17.7% | 10% | - | - | - | - | 31.5% | 289.1% | - | - |
| Profit After Tax | -26.10 | 37.24 | 79.28 | 89.42 | 3.82 | -11.13 | -24.07 | -23.20 | 11.00 | -2.60 | -28.26 | -31.73 |
| EPS (Basic) | -5.16 | 8.54 | 17.88 | 20.12 | 1.74 | -1.86 | -4.10 | -3.62 | 2.39 | 0.67 | -6.13 | -4.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 46.82 | 472.11 | 290.07 | 160.26 | 160.22 | 211.71 | 261.13 |
| YOY Revenue Growth % | -90.08% | 62.76% | 80.99% | 0.02% | -24.32% | -18.93% | - |
| Other Income | 189.27 | 147.97 | 111.70 | 69.60 | 91.38 | 127.54 | 203.08 |
| Total Income | 236.09 | 620.08 | 401.77 | 229.87 | 251.60 | 339.24 | 464.21 |
| Total Expenses + | 314.94 | 371.92 | 316.83 | 276.90 | 243.85 | 357.26 | 450.43 |
| Employee Benefit Expense | 120.10 | 191.57 | 164.93 | 130.15 | 116.10 | 144.55 | 146.47 |
| Other Expenses | 164.95 | 180.34 | 151.90 | 146.75 | 127.75 | 212.71 | 303.96 |
| Operating Profit | -268.12 | 100.19 | -26.77 | -116.63 | -83.62 | -145.55 | -189.30 |
| OPM % | -572.7% | 21.2% | -9.2% | -72.8% | -52.2% | -68.8% | -72.5% |
| Profit Before Exceptional | -78.85 | 213.90 | 60.91 | -59.99 | -11.78 | -47.97 | -21.15 |
| Exceptional Items | 23.50 | 0.00 | -41.37 | -13.75 | -50.00 | 8.03 | -2.97 |
| Profit Before Tax + | -55.36 | 213.90 | 19.55 | -73.75 | -61.78 | -39.94 | -24.12 |
| Tax Expense | -22.19 | 4.14 | 46.19 | -18.08 | 1.66 | 6.11 | 11.33 |
| Tax % | - | 1.9% | 236.3% | - | - | - | - |
| Profit After Tax | -33.17 | 209.76 | -26.64 | -55.67 | -63.44 | -46.05 | -35.45 |
| EPS (Basic) | -7.20 | 48.29 | -3.54 | -11.54 | -13.77 | -9.99 | -7.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,283.86 | 1,761.39 | 1,456.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 210.76 | 212.40 | 211.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.52 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 381.04 | 501.63 | 520.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 40.69 | 56.61 | 73.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,394.45 | 1,883.91 | 2,008.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.97 | 45.31 | 44.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 65.00 | 60.64 | 211.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 158.91 | 140.57 | 136.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.22 | 9.22 | 9.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,405.12 | 3,338.15 | 3,105.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 21.23 | 19.56 | 20.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 221.30 | 307.64 | 355.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 242.98 | 327.20 | 375.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -142.78 | 47.16 | 70.71 | -101.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -47.75 | -99.97 | 49.98 | 74.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 164.70 | 21.73 | 18.92 | 80.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -25.83 | -31.08 | 139.62 | 53.98 | 0.00 | 0.00 | 0.00 |