Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.17 | 110.95 | 154.63 | 156.69 | 33.00 | 33.93 | 34.09 | 6.64 | 8.44 | 25.68 | 14.92 | 20.65 |
| YOY Revenue Growth % | 179.96% | 201.79% | 284.79% | 77.3% | -69.21% | -69.41% | -77.95% | -95.76% | -74.43% | -24.33% | -56.25% | 210.89% |
| Other Income | 32.77 | 29.99 | 33.27 | 37.75 | 36.66 | 37.57 | 35.79 | 35.23 | 47.50 | 42.18 | 40.86 | 36.50 |
| Total Income | 139.94 | 140.94 | 187.90 | 194.44 | 69.66 | 71.50 | 69.88 | 41.87 | 55.94 | 67.86 | 55.77 | 57.14 |
| Total Expenses + | 57.75 | 60.88 | 64.44 | 67.42 | 65.40 | 63.73 | 57.37 | 35.22 | 45.23 | 42.27 | 44.49 | 47.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 33.19 | 35.27 | 37.52 | 38.63 | 37.02 | 36.18 | 31.60 | 15.66 | 15.28 | 18.85 | 19.33 | 21.30 |
| Other Expenses | 24.56 | 25.61 | 26.92 | 28.79 | 28.38 | 27.55 | 25.77 | 19.55 | 26.97 | 20.26 | 21.72 | 23.15 |
| Operating Profit | 49.42 | 50.07 | 90.19 | 89.27 | -32.40 | -29.80 | -23.27 | -28.58 | -36.79 | -16.59 | -29.57 | -27.19 |
| OPM % | 46.1% | 45.1% | 58.3% | 57% | -98.2% | -87.8% | -68.3% | -430.3% | -436.1% | -64.6% | -198.3% | -131.7% |
| Profit Before Tax + | 29.83 | 63.52 | 105.09 | 108.56 | -6.65 | -10.98 | 1.14 | -3.80 | 19.21 | 18.09 | 5.05 | 1.81 |
| Tax Expense | 24.76 | 12.10 | 16.39 | 9.05 | -36.22 | 1.13 | 0.06 | -5.10 | 3.53 | 0.78 | 2.76 | 0.84 |
| Tax % | 83% | 19% | 15.6% | 8.3% | - | - | 5.1% | - | 18.4% | 4.3% | 54.6% | 46.7% |
| Profit After Tax | 5.07 | 51.42 | 88.70 | 99.51 | 29.58 | -12.11 | 1.08 | 1.30 | 15.68 | 17.31 | 2.29 | 0.96 |
| EPS (Basic) | 1.10 | 11.16 | 19.25 | 21.60 | 6.42 | -2.63 | 0.23 | 0.28 | 3.05 | 3.76 | 0.50 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.32 | 455.27 | 272.49 | 144.39 | 144.08 | 138.73 | 147.19 |
| YOY Revenue Growth % | -94% | 67.07% | 88.72% | 0.21% | 3.85% | -5.75% | - |
| Other Income | 156.09 | 137.67 | 102.41 | 66.70 | 86.69 | 122.25 | 160.08 |
| Total Income | 183.41 | 592.93 | 374.91 | 211.09 | 230.77 | 260.99 | 307.27 |
| Total Expenses + | 164.98 | 258.14 | 219.76 | 209.48 | 201.50 | 247.71 | 263.82 |
| Employee Benefit Expense | 67.63 | 148.43 | 123.04 | 105.73 | 95.66 | 109.86 | 105.19 |
| Other Expenses | 85.81 | 109.71 | 96.72 | 103.74 | 105.84 | 137.85 | 158.62 |
| Operating Profit | -137.66 | 197.13 | 52.73 | -65.09 | -57.42 | -108.97 | -116.63 |
| OPM % | -503.8% | 43.3% | 19.4% | -45.1% | -39.9% | -78.5% | -79.2% |
| Profit Before Exceptional | 18.43 | 318.02 | 142.73 | -10.86 | 10.42 | -9.58 | 21.23 |
| Exceptional Items | -21.50 | -47.50 | -73.87 | -52.08 | -64.63 | -102.91 | -10.27 |
| Profit Before Tax + | -3.07 | 270.52 | 68.86 | -62.94 | -54.22 | -112.49 | 10.96 |
| Tax Expense | -9.02 | 1.31 | 41.11 | -1.60 | 2.41 | 5.85 | 10.87 |
| Tax % | - | 0.5% | 59.7% | - | - | - | 99.2% |
| Profit After Tax | 5.95 | 269.22 | 27.75 | -61.34 | -56.63 | -118.34 | 0.09 |
| EPS (Basic) | 3.07 | 58.43 | 6.02 | -13.31 | -12.29 | -25.68 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,186.05 | 1,655.74 | 1,346.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 206.90 | 209.61 | 208.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 539.74 | 629.92 | 649.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.33 | 0.89 | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,857.57 | 1,384.29 | 1,485.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.05 | 9.42 | 9.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 23.13 | 42.72 | 56.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 128.98 | 121.67 | 113.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.22 | 9.22 | 9.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,863.53 | 2,866.83 | 2,607.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.55 | 16.37 | 18.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 155.09 | 147.62 | 197.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 171.10 | 163.98 | 215.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -34.29 | 141.21 | 145.34 | -55.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.14 | -152.87 | -111.92 | 68.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3.43 | -2.48 | -1.24 | -0.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -49.86 | -14.14 | 32.17 | 13.31 | 0.00 | 0.00 | 0.00 |